XML 86 R69.htm IDEA: XBRL DOCUMENT v3.25.1
Equity Incentive Plans, Stock Option Plan Activity (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Number of Options [Roll Forward]      
Ending balance (in shares) 2,974,219    
Options vested and exercisable [Abstract]      
Options vested and exercisable, Number of options vested (in shares) 1,308,379    
Options vested and exercisable, Weighted average exercise price (in dollars per share) $ 2.35    
2021 Stock Option Plan [Member]      
Number of Options [Roll Forward]      
Beginning balance (in shares) 2,102,030 931,550  
Granted (in shares) 1,359,821 1,301,200  
Forfeited (in shares) (487,632) (130,720)  
Ending balance (in shares) 2,974,219 2,102,030 931,550
Weighted Average Exercise Price [Abstract]      
Beginning balance (in dollars per share) $ 2 $ 3.97  
Granted (in dollars per share) 1.07 0.59  
Forfeited (in dollars per share) 1.84 1.97  
Ending balance (in dollars per share) $ 1.6 2 $ 3.97
Aggregate Intrinsic Value [Abstract]      
Aggregate intrinsic value, outstanding $ 847,758    
Options vested and exercisable [Abstract]      
Options vested and exercisable, Number of options vested (in shares) 1,308,379    
Options vested and exercisable, Weighted average exercise price (in dollars per share) $ 2.35    
Options vested and exercisable, Aggregate intrinsic value $ 453,514    
Black-Scholes Weighted Average Assumptions [Abstract]      
Grant Price (in dollars per share) $ 1.07 $ 0.59  
Options exercised (in shares) 0 0  
2021 Equity Plan [Member]      
Weighted Average Exercise Price [Abstract]      
Granted (in dollars per share) $ 1.07 $ 0.59  
Black-Scholes Weighted Average Assumptions [Abstract]      
Fair Value of Awards (in dollars per share) 0.91 0.48  
Grant Price (in dollars per share) $ 1.07 $ 0.59  
Expected term (in years) 6 years 2 months 12 days 5 years 7 months 17 days  
Risk free interest rate 4.04% 4.09%  
Dividend yield 0.00% 0.00%  
Expected volatility 109.61% 105.33%  
Inducement Grant [Member]      
Number of Options [Roll Forward]      
Beginning balance (in shares) 150,000    
Granted (in shares) 100,000 100,000 150,000
Ending balance (in shares) 250,000 150,000  
Weighted Average Exercise Price [Abstract]      
Beginning balance (in dollars per share) $ 2.42    
Granted (in dollars per share) 1.1 $ 1.1  
Ending balance (in dollars per share) $ 1.89 2.42  
Options vested and exercisable [Abstract]      
Options vested and exercisable, Number of options vested (in shares) 75,000    
Options vested and exercisable, Weighted average exercise price (in dollars per share) $ 2.42    
Black-Scholes Weighted Average Assumptions [Abstract]      
Fair Value of Awards (in dollars per share) 0.94    
Grant Price (in dollars per share) $ 1.1 $ 1.1  
Expected term (in years) 6 years 3 months    
Risk free interest rate 4.10%    
Dividend yield 0.00%    
Expected volatility 109.64%    
Employees [Member] | 2021 Stock Option Plan [Member]      
Number of Options [Roll Forward]      
Granted (in shares) 1,286,921 1,211,200  
Nonemployee [Member] | 2021 Stock Option Plan [Member]      
Number of Options [Roll Forward]      
Granted (in shares) 72,900 90,000