XML 86 R68.htm IDEA: XBRL DOCUMENT v3.24.1
Equity Incentive Plans, Stock Option Plan Activity (Details) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Number of Options [Roll Forward]    
Granted (in shares) 1,301,200 367,670
Ending balance (in shares) 2,102,030  
Options vested and exercisable [Abstract]    
Options vested and exercisable, Number of option vested (in shares) 1,226,458  
Options vested and exercisable, Exercise price (in dollars per share) $ 2.65  
Options granted (in shares) 1,301,200 367,670
Black-Scholes Weighted Average Assumptions [Abstract]    
Intrinsic value of options exercised   $ 3,306
2021 Stock Option Plan [Member]    
Number of Options [Roll Forward]    
Beginning balance (in shares) 931,550 689,995
Granted (in shares) 1,301,200 367,670
Exercised (in shares) 0 (9,445)
Expired (in shares)   (10,558)
Forfeited (in shares) (130,720) (106,112)
Ending balance (in shares) 2,102,030 931,550
Weighted Average Exercise Price [Abstract]    
Beginning balance (in dollars per share) $ 3.97 $ 3.58
Granted (in dollars per share) 0.59 5.33
Exercised (in dollars per share)   1.71
Expired (in dollars per share)   27
Forfeited (in dollars per share) 1.97 4.09
Ending balance (in dollars per share) $ 2 $ 3.97
Options vested and exercisable [Abstract]    
Options vested and exercisable, Number of option vested (in shares) 1,226,458  
Options vested and exercisable, Exercise price (in dollars per share) $ 2.65  
Options granted (in shares) 1,301,200 367,670
Black-Scholes Weighted Average Assumptions [Abstract]    
Grant Price (in dollars per share) $ 0.59 $ 5.33
2021 Equity Plan [Member]    
Weighted Average Exercise Price [Abstract]    
Granted (in dollars per share) 0.59 5.33
Black-Scholes Weighted Average Assumptions [Abstract]    
Fair Value of Awards (in dollars per share) 0.48 2.06
Grant Price (in dollars per share) $ 0.59 $ 5.33
Expected term (in years) 5 years 7 months 17 days 6 years 3 months 10 days
Risk free interest rate 4.09% 2.13%
Dividend yield 0.00% 0.00%
Expected volatility 105.33% 107.98%
Inducement Grant [Member]    
Number of Options [Roll Forward]    
Granted (in shares) 0 150,000
Ending balance (in shares) 150,000  
Weighted Average Exercise Price [Abstract]    
Beginning balance (in dollars per share) $ 2.42  
Granted (in dollars per share)   $ 2.42
Ending balance (in dollars per share)   $ 2.42
Options vested and exercisable [Abstract]    
Options granted (in shares) 0 150,000
Black-Scholes Weighted Average Assumptions [Abstract]    
Fair Value of Awards (in dollars per share)   $ 2.01
Grant Price (in dollars per share)   $ 2.42
Expected term (in years)   6 years 3 months
Risk free interest rate   2.52%
Dividend yield   0.00%
Expected volatility   107.70%
Employees [Member]    
Number of Options [Roll Forward]    
Granted (in shares) 1,211,200 299,670
Options vested and exercisable [Abstract]    
Options granted (in shares) 1,211,200 299,670
Nonemployee [Member]    
Number of Options [Roll Forward]    
Granted (in shares) 90,000 68,000
Options vested and exercisable [Abstract]    
Options granted (in shares) 90,000 68,000