XML 36 R25.htm IDEA: XBRL DOCUMENT v3.23.2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Taxes [Abstract]  
Current Tax Provisions and Deferred Tax Provisions
The current tax provisions and deferred tax provisions as reflected in the financial statements is as follows as of December 31:

 
 
2022
   
2021
 
Current federal taxes
 
$
     
 
Current state taxes
   
6,300
     
4,000
 
Current tax provision
   
6,300
     
4,000
 
Deferred federal taxes
   
(2,797,001
)
   
(1,913,368
)
Deferred state taxes
   
371,982
     
(98,744
)
Deferred tax provision
   
(2,425,019
)
   
(2,012,112
)
Valuation allowance change
   
2,425,019
     
2,012,112
 
Total income tax expense provision
 
$
6,300
     
4,000
 
Reconciliation of Income Tax Expense at Statutory Federal Income Tax Rate and Income Taxes
A reconciliation of income tax expense at the statutory federal income tax rate and income taxes as reflected in the financial statements is as follows as of December 31:
 
 
 
2022
   
2021
 
Federal income tax at statutory federal rate
   
21.00
%
   
21.00
%
Permanent differences
   
     
2.00
 
Research and development credit
   
(1.00
)
   
3.00
 
Other deferred adjustments
   
     
 
State income tax expense (net of federal benefit)
   
1.00
     
1.00
 
Valuation allowance
   
(21.00
)    
(27.00
)
Effective tax rate
   
%
   
%
Components of Deferred tax assets (liabilities)
Deferred tax assets (liabilities) consisted of the following as of December 31:
 
   
2022
   
2021
 
Deferred tax asset arising from:
           
Net operating loss carry forwards
  $ 17,869,574      
16,873,473
 
Accrued expenses (vacation)
    7,625      
13,920
 
Intangibles
    90,508      
82,451
 
Property and equipment
    41,279        
Research and development expense capitalization
    1,487,512        
Research and development tax credits
    3,088,254      
3,190,604
 
Share-based compensation expense
    46,312      
20,207
 
Lease liabilities
    90,224      
188,789
 
Other
    1,189      
8,898
 
Deferred tax asset
    22,722,477      
20,378,342
 
Deferred tax liability arising from:
               
UNICAP
    (10,733 )    
(10,615
)
Right-of-use assets
    (71,646 )    
(138,239
)
Property and equipment
         
(14,409
)
Deferred tax liability
   
(82,379
)
   
(163,263
)
Valuation allowance
 
$
22,640,098
     
20,215,079
 
Net deferred tax asset
 
$
     
 
Federal Net Operating Loss Carryforwards Available to Future Years
The following schedule indicates the expiration year, as of December 31, for the Company’s federal net operating loss carryforwards available to future years without taking into account any Section 382 limitations as of December 31, 2022:
 
2024
 
$
430,332
 
2025
   
865,274
 
2026
   
1,213,130
 
2027
   
2,082,043
 
2028
   
2,536,605
 
2029
   
2,235,045
 
2030
   
4,132,949
 
2031
   
3,160,709
 
2032
   
3,533,521
 
2033
   
2,987,848
 
2034
   
2,516,728
 
2035
   
4,777,558
 
2036
   
4,503,474
 
2037
   
6,869,819
 
Indefinitely
   
40,655,622
 
Total
 
$
82,500,657