XML 35 R24.htm IDEA: XBRL DOCUMENT v3.23.2
Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2022
Commitments and Contingencies [Abstract]  
Operating Right-of-Use Assets and Lease Liabilities
Operating right-of-use assets and lease liabilities consist of the following as of December 31:
 
   
2022
   
2021
 
Lease right-of-use assets
 
$
307,761
     
635,668
 
Total
 
$
307,761
     
635,668
 
 
Lease liabilities:
 
2022
   
2021
 
Lease liabilities – current portion
 
$
357,640
     
383,616
 
Lease liabilities – long-term portion
   
28,584
     
386,224
 
Total
 
$
386,224
     
769,840
 
Lease Cost Operating lease expenses for the year ended are summarized as follows for the years ending December 31:
 
Lease cost:
 
2022
   
2021
 
Operating lease cost
 
$
485,598
     
487,746
 
Short-term lease cost
   
5,730
     
3,343
 
Variable lease cost
   
41,198
     
17,497
 
Total
 
$
532,526
     
508,586
 
Financing Right-of-use Assets and Lease Liabilities
Financing right-of-use assets and lease liabilities consist of the following as of December 31:
 
   
2022
   
2021
 
Lease right-of-use assets
 
$
150,122
     
150,122
 
Accumulated depreciation
   
(138,326
)
   
(120,043
)
Net
 
$
11,796
     
30,079
 

Lease liabilities:
 
2022
   
2021
 
Lease liabilities – current portion
 
$
16,193
      23,058  
Lease liabilities – long-term portion
   
      16,193  
Total
 
$
16,193
      39,251  
Lessee Operating and Financing Lease Liability Maturity
The following table summarizes the Company’s undiscounted cash payment obligations for its lease liabilities with initial terms of more than twelve months as of December 31, 2022:
 
Operating leases:
     
2023
  $
557,500
 
2024
   
47,029
 
Total undiscounted lease payments -operating leases
   
604,529
 
Financing leases:
       
2023
   
16,792
 
Total undiscounted lease payments -finance leases
   
16,792
 
Total undiscounted lease payments
   
621,321
 
Less:   imputed interest
   
(218,904
)
Lease liability
   
402,417
 
Less: current portion of lease liability
   
(373,833
)
Lease liability, less current portion
 
$
28,584