XML 41 R24.htm IDEA: XBRL DOCUMENT v3.22.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Taxes [Abstract]  
Reconciliation of Income Tax Expense at Statutory Federal Income Tax Rate and Income Taxes
A reconciliation of income tax expense at the statutory federal income tax rate and income taxes as reflected in the financial statements is as follows as of December 31:
 
   
2021
   
2020
 
Federal income tax at statutory federal rate
    21.00 %    
21.00
%
Permanent differences
    2.00      
(1.00
)
Research and development credit
    3.00      
3.00
 
Other deferred adjustments
         
(5.00
)
State income tax expense (net of federal benefit)
    1.00      
1.00
 
Valuation allowance
    (27.00 )    
(19.00
)
Effective tax rate
    %
   
%
Components of Deferred tax assets (liabilities)
Deferred tax assets (liabilities) consisted of the following as of December 31:
 
   
2021
   
2020
 
Deferred tax asset arising from:
           
Net operating loss carry forwards
  $
16,873,473    

14,975,253
 
Accrued expenses (vacation)
    13,920      
171,662
 
Intangibles
    82,451      
67,109
 
Research and development tax credits
    3,190,604      
2,952,047
 
Share-based compensation expense
    20,207      
20,035
 
Lease liabilities
    188,789      
271,231
 
Other
    8,898      
15,281
 
Deferred tax asset
    20,378,342      
18,472,618
 
Deferred tax liability arising from:
               
UNICAP
    (10,615 )    
(10,470
)
Right-of-use assets
    (138,239 )    
(231,283
)
Property and equipment
    (14,409 )    
(27,898
)
Deferred tax liability
   
(163,263
)
   
(269,651
)
Valuation allowance
 
$
20,215,079
     
18,202,967
 
Net deferred tax asset
 
$
     
 
Federal Net Operating Loss Carryforwards Available to Future Years
The following schedule indicates the expiration year, as of December 31, for the Company’s federal net operating loss carryforwards available to future years without taking into account any Section 382 limitations as of December 31, 2021:
 
2024
 
$
430,332
 
2025
   
865,274
 
2026
   
1,213,130
 
2027
   
2,082,043
 
2028
   
2,536,605
 
2029
   
2,235,045
 
2030
   
4,132,949
 
2031
   
3,160,709
 
2032
   
3,533,521
 
2033
   
2,987,848
 
2034
   
2,516,728
 
2035
   
4,777,558
 
2036
   
4,503,474
 
2037
   
6,869,819
 
Indefinitely
   
36,419,932
 
Total
 
$
78,264,967