XML 39 R22.htm IDEA: XBRL DOCUMENT v3.22.1
Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2021
Commitments and Contingencies [Abstract]  
Operating Right-of-Use Assets and Lease Liabilities
Operating right-of-use assets and lease liabilities consist of the following as of December 31:
 
   
2021
   
2020
 
Lease right-of-use assets
 
$
635,668
     
1,008,887
 
Total
 
$
635,668
     
1,008,887
 
 
Lease liabilities:
 
2021
   
2020
 
Lease liabilities – current portion
 
$
383,616
     
413,211
 
Lease liabilities – long-term portion
   
386,224
     
769,840
 
Total
 
$
769,840
     
1,183,051
 
Lease Cost Operating lease expenses for the year ended are summarized as follows for the years ending December 31:
 
Lease cost:
 
2021
   
2020
 
Operating lease cost
 
$
487,746
     
490,754
 
Short-term lease cost
   
3,343
     
 
Variable lease cost
   
17,497
     
14,326
 
Total
 
$
508,586
     
505,080
 
Financing Right-of-use Assets and Lease Liabilities
Financing right-of-use assets and lease liabilities consist of the following as of December 31:
 
   
2021
   
2020
 
Lease right-of-use assets
 
$
150,122
     
150,122
 
Accumulated depreciation
   
(120,043
)
   
(101,503
)
Net
 
$
30,079
     
48,619
 

Lease liabilities:
 
2021
   
2020
 
Lease liabilities – current portion
 
$
23,058
      20,861  
Lease liabilities – long-term portion
   
16,193
      39,252  
Total
 
$
39,251
      60,113  
Lessee Operating and Financing Lease Liability Maturity
The following table summarizes the Company’s undiscounted cash payment obligations for its lease liabilities with initial terms of more than twelve months as of December 31, 2021:
 
Operating leases:
     
2022
  $
541,307
 
2023
   
557,500
 
2024
   
47,029
 
Total undiscounted lease payments -operating leases
   
1,145,836
 
Financing leases:
       
2022
   
25,951
 
2023
   
16,792
 
Total undiscounted lease payments -finance leases
   
42,743
 
Total undiscounted lease payments
   
1,188,579
 
Less:   imputed interest
   
(379,488
)
Lease liability
   
809,091
 
Less: current portion of lease liability
   
(406,674
)
Lease liability, less current portion
 
$
402,417