XML 62 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:      
Net income $ 3,534 $ 5,668 $ 8,389
Adjustments required to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 3,572 1,388 739
Stock based compensation expense, net 1,056 1,183 761
Accretion of payment obligation related to acquisitions 177 100   
Excess tax benefit from share-based payment arrangements       (209)
Amortization of premium and accrued interest on marketable securities    (16) 42
Loss (gain) from marketable securities and long-term investment, net    100 (107)
Deferred taxes, net (172) (1,140) (385)
Accrued severance pay, net (3) (40) 216
Net changes in operating assets and liabilities:      
Trade receivables 491 (383) (475)
Other receivables and prepaid expenses 1,658 (1,100) 544
Other long-term assets 82 60 17
Trade payables 4,035 108 374
Deferred revenues (268) 998 (106)
Accrued expenses and other liabilities 2,101 112 (25)
Other       8
Net cash provided by operating activities 16,263 7,038 9,783
Cash flows from investing activities:      
Purchase of property and equipment (662) (316) (246)
Proceeds from sale of property and equipment       12
Restricted cash    90   
Capitalization of software development and content costs (819) (829) (180)
Cash paid by employees on previously exercised options of acquired company 727      
Cash paid in connection with acquisitions, net of cash acquired (7,307) (21,712)   
Proceeds from sales of marketable securities    26,704 10,745
Investment in marketable securities    (11,915) (20,534)
Net cash used in investing activities (8,061) (7,978) (10,203)
Cash flows from financing activities:      
Exercise of share options 76 30 375
Excess tax benefit from share-based payment arrangements       209
Deferred payment made in connection with acquisitions (6,626)      
Proceeds from long-term loans 10,000      
Repayment of long-term loans (1,150)      
Dividend paid    (3,885) (8,477)
Net cash provided by (used in) financing activities 2,300 (3,855) (7,893)
(Decrease) increase in cash and cash equivalents 10,502 (4,795) (8,313)
Cash and cash equivalents at beginning of year 11,260 16,055 24,368
Cash and cash equivalents at end of year 21,762 11,260 16,055
Cash paid (received) during the year for:      
Income taxes 2,828 3,200 2,719
Interest paid 291      
Supplemental disclosure of non-cash investing activities:      
Purchase of property and equipment on credit       418
Issuance of shares in connection with the acquisition of Smilebox 18,200 750   
Stock-based compensation that was capitalized as part of capitalization of software development costs $ 29 $ 17