XML 53 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
CURRENT ASSETS:    
Cash and cash equivalents $ 21,762 $ 11,260
Restricted cash 10,260   
Trade receivables (net of allowance for doubtful accounts and sales reserves in a total amount of $ 57 and $ 108 in 2011 and 2012, respectively) 10,246 3,265
Other receivables and prepaid expenses 5,424 6,459
Total current assets 47,692 20,984
LONG-TERM ASSETS:    
Property and equipment, net 1,522 1,300
Other intangible assets, net 35,295 6,606
Goodwill 37,435 24,753
Other assets 1,215 1,261
Total long-term assets 75,467 33,920
Total assets 123,159 54,904
CURRENT LIABILITIES:    
Current maturities of long term debt 2,300   
Trade payables 9,560 3,207
Deferred revenues 5,132 4,280
Payment obligation related to acquisition 20,317 6,574
Accrued expenses and other liabilities 14,679 6,950
Total current liabilities 51,988 21,011
LONG-TERM LIABILITIES:    
Long-term debt 6,550   
Contingent purchase consideration 6,078   
Deferred revenues    1,120
Other long term liabilities 3,833 958
Total long-term liabilities 16,461 2,078
COMMITMENTS AND CONTINGENT LIABILITIES      
SHAREHOLDERS' EQUITY:    
Ordinary shares of NIS 0.01 par value - Authorized: 40,000,000 shares at December 31, 2011 and 2012, respectively; Issued and outstanding: 9,916,194 and 12,064,510 shares at December 31, 2011 and 2012, respectively 28 22
Additional paid-in capital 45,069 25,714
Retained earnings 10,615 7,081
Treasury stock (1,002) (1,002)
Total shareholders' equity 54,710 31,815
Total liabilities and shareholders' equity $ 123,159 $ 54,904