XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statement of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Condensed Consolidated Statement of Operations (Unaudited)        
Revenues $ 27,332 $ 0 $ 67,572 $ 0
Cost of revenues (11,500) 0 (42,419) 0
Gross Profit 15,832 0 25,153 0
Operating Expenses        
General and administrative 65,220 16,342 124,124 71,643
Depreciation and Amortization 136,648 11,450 272,791 22,953
Professional and Legal Fees 4,500 69,039 53,794 90,698
Research and Development 0 15,545 1,017 41,850
Total Operating Expenses 206,368 112,376 451,726 227,144
Income/(Loss) from Operations (190,536) (112,376) (426,573) (227,144)
Other Income/(Expense)        
Income (loss) on change in fair value of derivative liabilities 1,219,482 1,261,330 439,515 214,483
Gain/(Loss) on settlement of notes (40,010) 0 (12,187) 0
Interest expense and financing costs (63,650) (38,173) (141,599) (75,763)
Interest expense - related parties (5,196) 4,184 (11,017) (5,874)
(Income) Loss on Joint Venture 0 (50,000) 0 (50,000)
Other Expense 0 (19,800) 0 (83,234)
Total Other Income/(Expense) 1,110,626 1,157,541 274,712 (388)
Net Income (Loss) $ 920,090 $ 1,045,165 $ (151,861) $ (227,532)
Weighted Average common stock outstanding 2,152,684,652 1,792,805,853 2,097,234,858 1,741,057,770
Earnings (loss) per share $ 0.00 $ 0.00 $ (0.00) $ (0.00)