x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Nevada
|
11-3746201
|
||
(State or other jurisdiction
|
(I.R.S. Employer Identification No.)
|
||
of incorporation
|
|||
or organization)
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
||
Non-accelerated filer
|
o
|
Smaller reporting company
|
x
|
||
(Do not check if a smaller reporting company)
|
Exhibit
|
Exhibit
|
No.
|
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer and Principal Financial & Accounting Officer (incorporated by reference to Exhibit 31.1 of the Quarterly Report on Form 10-Q filed with the Commission on August 22, 2011).
|
32.1
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of Principal Executive Officer and Principal Financial & Accounting Officer (incorporated by reference to Exhibit 32.1 of the Quarterly Report on Form 10-Q filed with the Commission on August 22, 2011).
|
101 | Interactive data files pursuant to Rule 405 of Regulation S-T. |
|
Premiere Opportunities Group, Inc.
|
|||
Date September 13, 2011
|
/ s/ Omar Barrientos
|
|||
President
|
||||
Principal Executive Officer and
|
||||
Principal Accounting Officer
|
CONDENSED CONSOLIDATED BALANCE SHEETS PARENTHETICALS (USD $)
|
Jun. 30, 2011
|
Dec. 31, 2010
|
---|---|---|
Common Stock, par value | $ 0.001 | $ 0.001 |
Common Stock, shares authorized | 100,000,000 | 100,000,000 |
Common Stock, shares issued | 98,128,139 | 98,128,139 |
Common Stock, shares outstanding | 0 | 0 |
Consolidated Statement of Discontinued Operations (USD $)
|
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2011
|
Jun. 30, 2010
|
Jun. 30, 2011
|
Jun. 30, 2010
|
|
Revenues | $ 0 | $ 0 | $ 0 | $ 0 |
General and administrative | 6,000 | 85,000 | 114,997 | 145,000 |
Total Operating Expenses | 6,000 | 85,000 | 114,997 | 145,000 |
Income (Loss) From Discontinued Operations | (6,000) | (85,000) | (114,997) | (145,000) |
Interest expense and financing costs | (27,337) | (28,989) | (54,675) | (57,978) |
Total Other Income (Expenses) From Discontinued Operations | 0 | 0 | (169,672) | (57,978) |
Income (Loss) Before Provision For Income Taxes | (33,337) | (113,989) | (169,672) | (202,978) |
Provision For Income Taxes | 0 | 0 | 0 | 0 |
Net Income (Loss) From Discontinued Operations | $ (33,337) | $ (113,989) | $ (169,672) | $ (202,978) |
Net (Loss) Per Common Share | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Weighted Average Common Shares Outstanding | 98,128,139 | 62,455,600 | 98,128,139 | 58,287,886 |
Document and Entity Information
|
3 Months Ended | |
---|---|---|
Jun. 30, 2011
|
Mar. 31, 2011
|
|
Document and Entity Information | Â | Â |
Entity Registrant Name | Premiere Opportunities Group, Inc. | Â |
Document Type | 10-Q | Â |
Document Period End Date | Jun. 30, 2011 | |
Amendment Flag | false | Â |
Entity Central Index Key | 0001338929 | Â |
Current Fiscal Year End Date | --12-31 | Â |
Entity Common Stock, Shares Outstanding | Â | 98,128,139 |
Entity Filer Category | Smaller Reporting Company | Â |
Entity Current Reporting Status | Yes | Â |
Entity Voluntary Filers | No | Â |
Entity Well-known Seasoned Issuer | No | Â |
Document Fiscal Year Focus | 2011 | Â |
Document Fiscal Period Focus | Q2 | Â |
"+ text.join( "
\n" ) +"
" + text[p] + "
\n"; } } }else{ formatted = '' + raw + '
'; } html = ''+ "\n"+''+ "\n"+''+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+' | '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
Subsequent Events
|
3 Months Ended |
---|---|
Jun. 30, 2011
|
|
Subsequent Events | Â |
Subsequent Events [Text Block] | Note 7 Subsequent Events
None. |
Capital Stock
|
3 Months Ended |
---|---|
Jun. 30, 2011
|
|
Capital Stock | Â |
Capital Stock | Note 3 Capital Stock
Common Stock
As of December 31, 2010 the Company has 98,128,139 shares of its $0.001 par value common stock issued and outstanding. At March 31, 2011 the Company had received stock subscriptions totaling $130,000. During April, 2011 the Company increased its authorized common shares to 125,000,000.
The amount does not include any common stock reserved for issuance in conjunction with any options or warrants issued to members of the Board of Directors or any third parties that would be eligible for such options as a result of a contract with such party (s). |
Description of Business
|
3 Months Ended |
---|---|
Jun. 30, 2011
|
|
Description of Business | Â |
Description of Business | Note 1 Description of Business
Premiere Opportunities, Inc. f/k/a Premiere Publishing Group, Inc. (Premiere) was incorporated in Nevada on March 25, 2005. Premiere and its subsidiaries (collectively, the Company) have limited operations. On April 20, 2011 the Company filed for a name change with the Nevada Secretary of State for a name change to Premiere Opportunities Group, Inc. which became official on June 29, 2011.
Going Concern
The accompanying financial statements have been prepared in accordance with U.S. generally accepted accounting principles, which contemplates continuation of the Company as a going concern. The Company incurred a net loss of $169,672 for the six months ended June 30, 2011, and as of June 30, 2011 the Company has an accumulated deficit of $8,809,163 and a working capital deficit of $3,322,755. Consequently, the aforementioned items raise substantial doubt about the Companys ability to continue as a going concern.
The Companys ability to continue as a going concern is dependent upon its ability to repay its substantial indebtedness, acquire an operating business and raise capital through equity and debt financing or other means on desirable terms. If the Company is unable to obtain additional funds when they are required or if the funds cannot be obtained on favorable terms, management may be required to, liquidate available assets, restructure the company or cease operations. The financial statements do not include any adjustments that might result from the outcome of these uncertainties.
Discontinued Publishing Operations
The Company discontinued all publishing activities during 2007. An application to change the current Industrial Classification Code (SIC) is being made to the new classification 8742 - Services Management Consulting Services.
Plan of Operations
Our operations consist solely of attempting to preserve our status as a public company, seek to compromise our debt and identify a business combination with an operating company. We will use our limited resources to pay for our minimal operations and legal, accounting and professional services required to prepare and file our reports with the SEC. Our remaining resources, however, will be sufficient to sustain us as an inactive company for only the short-term. If we are unable to locate additional financing within the short-term, we will be forced to suspend all public reporting with the SEC and possibly liquidate.
Our indebtedness is substantial which must be settled prior to undertaking an acquisition of an operating company. As of the date of this report, we have not settled any of our obligations and may unable to do so. Failure to settle these obligations may also require us to suspend current filing with the SEC and force us to liquidate.
Our primary objective is to identify a suitable operating company with a view to achieving long-term growth. As of the date of this report, we have not identified a particular industry and have determined not to restrict our search for a target company to any specific business, industry or geographical location. As of the date of this report, we have not engaged in any specific discussions with any potential company regarding a transaction. In addition, although we have not developed any definitive criteria for evaluating a successful target. |
Accounts and Notes Payable
|
3 Months Ended |
---|---|
Jun. 30, 2011
|
|
Accounts and Notes Payable | Â |
Accounts and Notes Payable |
Note 4 Accounts and Notes Payable
Accounts Payable
The Companys consolidated accounts payable at December 31, 2008 is $893,845. This balance includes $699,861 and $191,150 of accounts payable owed by Premiere Publishing Group Inc. and Poker Life LLC, respectively. On August 28, 2007 386 PAS Partners LLC, the Companys former landlord, was granted a judgment against the Company in the amount of $85,025 for unpaid rent, which amount is included in accounts payable.
Secured Note Payable
A secured note is held by Chris H. Giordano the Co-Chairman and a director of the Company. The balance of this note plus accrued interest totals $875,028 and $845,606 at June 30, 2011 and December 31, 2010 respectively.
Unsecured Notes Payable
The Company has an unsecured note payable in the principal amount of $67,057. This note was issued to a vendor on August 23, 2007. The note bears interest at the rate of 10% per annum and required monthly payments of $4,500 with final payment due on July 15, 2008. The Company has made no payments under this note and the note is in default. The balance of this note plus accrued interest totals $92,250 and $88,898 at June 30, 2011 and December 31, 2010 respectively.
Convertible Notes Payable
The Companys convertible notes payable consist of two series of unsecured convertible promissory notes; (i) $250,000 in principal amount of 8% convertible notes issued in 2005 to two investors as part of the Companys 2005 bridge note financing (the Bridge Notes), and (ii) $480,000 in aggregate principal amount of 6% convertible notes issued in 2006 and 2007 to sixteen investors pursuant to a private placement offering conducted by Divine Capital Markets LLC (the Divine Notes). The balance of the convertible notes payable plus accrued interest and the accrued derivative liability is $1,136,634 and $1,114,734 at June 30, 2011 and December 31, 2010 respectively.
The Bridge Notes
The Companys $250,000 Bridge Notes had an original maturity date of October, 2005. The Bridge Notes have not been repaid and are currently in default, and are included in the accompanying financial statements as current liabilities. The principal amount of each Bridge Note is convertible, at the option of the holder at anytime into shares of the Companys common stock at the rate of $0.25 per share. The Company may at its election, pay the interest due on the Bridge Notes in shares of common stock at the rate of $0.50 per share.
The Divine Notes
The Companys $480,000 Divine Notes have an original maturity date of November, 2009. The principal amount of each Divine Note is convertible, at the option of the holder into shares of the Companys common stock. The convertible debentures accrue interest at 6% annum and are due three years after issuance. The Company paid $69,800 in fees and commissions to Divine Capital Markets LLC as debt issue costs. Debt issue costs were amortized over the term of the notes and is fully amortized at December 31, 2010.
Upon the occurrence of an event of default, the full unpaid amount of the Divine Notes becomes, at the election of the holder, immediately due and payable. The Company is in default under the terms of the Divine Notes and the notes are included in the accompanying financial statements as current liabilities.
The Divine Notes are convertible into shares of the Companys common stock at a ratio determined by dividing the dollar amount being converted by 75% of the lowest closing bid of the Companys common stock for the fifteen (15) trading days immediately preceding the date of conversion. The estimated conversion price at June 30, 2011 is $0.045 per share and the estimated number of shares issuable upon an election to convert all of the Divine Notes at the December 31, 2010 conversion price would be approximately 107,000,000 shares of common stock. The Company does not have a sufficient number of authorized and unissued shares of common stock to meet this obligation, and will be required to amend its articles of incorporation (which requires shareholder approval) in order to increase its number of authorized shares in order to meet such obligation. |
Consulting Agreement
|
3 Months Ended |
---|---|
Jun. 30, 2011
|
|
Consulting Agreement | Â |
Consulting Agreement | Note 5 Consulting Agreement
On August 7, 2007 the Company entered into a Consulting Agreement together with an Investors Rights Agreement with Totowa Consulting Group, Inc. (Totowa). The agreements provide for Totowa to assist the Company in its negotiations with creditors and to advise the Company as to financing, cash flow management and business and financial planning. The term of the Consulting Agreement is for 24 months with a monthly fee of $20,000 and provides for the payment of the first seven months in advance with the issuance of 28,000,000 shares of restricted fully vested common stock. The shares issued to Totowa constitute approximately 51.87% of the total shares of common stock outstanding. The Investors Rights Agreement includes a provision that requires the Company sell additional shares to Totowa in the event its ownership interest in the Companys voting common stock falls below 51% at any time during the seven year period following the date of the Agreement.
The shares of common stock issued to Totowa have been valued based upon the fair value of the services rendered. The Company determined that the value of the services is an appropriate measurement for the fair value of the shares issued, in that the shares of the Companys common stock are not now actively traded and the share price has continued to decline such that as of the date of this report the quoted bid price is four-tenths of one-cent ($0.004) per share. The accompanying financial statements include $240,000 of consulting fee expense for the year ended December 31, 2009. At March 31, 2011 $320,000 of accrued consulting fees under this contract were forgiven and included in additional paid-in capital. At June 30, 2011 the balance accrued under this agreement totals $340,000.
The Consulting Agreement includes a provision for anti-dilution in value, whereby additional shares may be issued to Totowa in the event the trading price of the Companys common stock declines to an amount less than the original issuance value of one-half of one cent ($0.005) per share as measured by the market price at the six month anniversary of the Agreement.
The Investor Rights Agreement, among other things, (i) prohibits Totowa from transferring its shares to anyone other than certain permissible persons for a period of one year from the date of the Agreement, (ii) grants Totowa registration rights in respect of its shares, and (iii) in the event the Company issues additional voting securities at any time during a period of seven years from the date of the Agreement, grants Totowa the right to purchase further securities in number sufficient for Totowa to maintain ownership of 51% of the outstanding voting securities of the Company at a purchase price equal to the price of Totowas original issuance of one-half cent per share. |
Income Taxes
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2011
|
|||||||||||||||||||||||||||||||||||||||||
Income Taxes | Â | ||||||||||||||||||||||||||||||||||||||||
Income Taxes | Note 6 Income Taxes
The Company uses the liability method, whereby deferred taxes and liabilities are determined based on the expected future tax consequences of temporary differences between the carrying amounts of assets and liabilities for financial and income tax reporting purposes. During 2010 and 2009, the company incurred net losses and, therefore, has no tax liability. The net deferred tax asset generated by the loss carry-forward has been fully reserved. The cumulative net operating loss carry-forward is approximately $8,600,000 at December 31, 2010, and will expire in the years 2025 through 2027.
At June 30, 2011, deferred tax assets consisted of the following:
The utilization of the carryforwards is dependent upon the Company's ability to generate sufficient taxable income during the carryforward period. In addition, utilization of these carryforwards may be limited due to ownership changes as defined in the Internal Revenue Code. |
Consolidated Statement of Cash Flow From Discontinued Operations (USD $)
|
6 Months Ended | |
---|---|---|
Jun. 30, 2011
|
Jun. 30, 2010
|
|
Net (Loss) | $ (169,672) | $ (202,978) |
Common stock issued for services | 60,000 | 25,000 |
Accounts payable | 0 | 120,000 |
Accrued interest | 54,675 | 57,978 |
Net cash used by Operating Activities | 54,997 | 0 |
Proceeds from stock subscriptions | 70,000 | 0 |
Net (Decrease) Increase in Cash | 15,003 | 0 |
Cash at Beginning of Period | 0 | 0 |
Cash at End of Period | 15,002 | 0 |
Interest | 0 | 0 |
Income taxes | $ 0 | $ 0 |
Summary of Significant Accounting Policies
|
3 Months Ended | |||
---|---|---|---|---|
Jun. 30, 2011
|
||||
Summary of Significant Accounting Policies | Â | |||
Summary of Significant Accounting Policies | Note 2 Summary of Significant Accounting Policies
The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules and regulations of the United States Securities and Exchange Commission for interim financial information. Accordingly, they do not include all the information and footnotes necessary for a comprehensive presentation of financial position, results of operations, or cash flows. It is management's opinion, however, that all material adjustments (consisting of normal recurring adjustments) have been made which are necessary for a fair financial statement presentation. The results for the interim period are not necessarily indicative of the results to be expected for the full year.
The unaudited interim financial statements should be read in conjunction with the Companys annual report on Form 10K, which contains the audited financial statements and notes thereto, together with the Managements Discussion and Analysis, for the fiscal year ended December 31, 2010. The interim results for the six months ended June 30, 2011 are not necessarily indicative of the results for the full fiscal year.
Our financial statements are prepared in accordance with accounting principles generally accepted in the United States. The preparation of our financial statements requires us to make estimates and judgments that affect the reported amount of assets, liabilities, revenues and expenses. These estimates are based on information that is currently available to us and on various other assumptions that we believe to be reasonable under the circumstances. Actual results could vary significantly from those estimates under different assumptions and conditions.
Critical accounting policies are defined as those significant accounting policies that are most critical to an understanding of a companys financial condition and results of operation. We consider an accounting estimate or judgment to be critical if (i) it requires assumptions to be made that were uncertain at the time the estimate was made, and (ii) changes in the estimate or different estimates that could have been selected could have a material impact on our results of operations or financial condition.
Principles of Consolidation
The accompanying consolidated financial statements include all of the accounts of Premiere and its wholly owned subsidiary Poker Life LLC for all periods presented and include the accounts of Sobe Life LLC from the date of formation to the date of abandonment on September 23, 2007 All significant intercompany accounts and transactions have been eliminated.
Equity-Based Compensation Arrangements
The Company adopted ASC Topic 718 (formerly SFAS No. 123 revised 2004), Share-Based Payment (SFAS 123(R)), on January 1, 2006, which requires the measurement and recognition of compensation expense for all share-based awards made to employees and directors, including employee stock options and shares issued through its employee stock purchase plan, based on estimated fair values. Prior to the adoption of SFAS 123(R), the Company accounted for stock-based compensation using the intrinsic value method prescribed in Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees. Under the intrinsic value method that was used to account for stock-based awards prior to January 1, 2006, which had been allowed under the original provision of SFAS 123, compensation expense is recorded on the date of grant if the current market price of the underlying stock exceeded the exercise price. Any compensation expense is recorded on a straight-line basis over the vesting period of the grant. The adoption of this standard had no impact to the Companys financial position, results of the operations or cash flows as the Companys previous stock-based compensation awards expired prior to January 1, 2006, and there have been no grants during the current year.
Cash and Cash Equivalents
Cash and cash equivalents include cash on hand and investments in money market funds. The Company considers all highly-liquid instruments with an original maturity of 90 days or less at the time of purchase to be cash equivalents.
Trade Accounts Receivable
Trade accounts receivable are stated at outstanding balances, less an allowance for doubtful accounts. The allowance for doubtful accounts is established through provisions charged against income. Accounts deemed to be uncollectible are charged against the allowance and subsequent recoveries, if any, are credited to the allowance. The allowance for doubtful accounts is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Managements periodic evaluation of the adequacy of the allowance is based on past experience, aging of the receivables, adverse situations that may affect a customers ability to pay, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires estimates that may be susceptible to significant change. Unpaid balances remaining after the stated payment terms are considered past due.
Equipment
Property and equipment are stated at cost. Costs of replacements and major improvements are capitalized, and maintenance and repairs are charged to operations as incurred. Depreciation expense is provided primarily by the straight-line method over the estimated useful lives of the assets, five years for computer equipment, and ten years for office furnishings. Depreciation for the three months periods ended March 31, 2011 and 2010 was $-0- and $-0- respectively. At March 31, 2011 the equipment had been abandoned, and the remaining value of $41,633 was impaired during December 31, 2008.
Capitalized Interest
There was no capitalized interest during the three months periods ended March 31, 2011 or 2010.
Revenue Recognition
Revenues are recognized only when realized / realizable and earned, in accordance with GAAP. Advertising revenues are recognized when the underlying advertisements are published, defined as the issuers on-sale date. Barter advertising revenues and the offsetting expense are recognized at the fair value of the advertising as determined by similar cash transactions. Revenues from magazine subscriptions are deferred and recognized proportionately as products are delivered to subscribers. The Company had no revenues for the three months periods ended March 31, 2011or 2010.
Advertising expenses
Advertising costs are expensed when the advertising takes place. The total advertising expenses included in the consolidated statement of operations for the three months periods ended March 31, 2011and 2010 was $-0- and $-0-.
Income Taxes
The Company follows ASC Topic 740 (formerly SFAS No. 109), Accounting for Income Taxes, which requires the use of the asset and liability method of accounting for deferred income taxes. Deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the tax bases of assets and liabilities and their reported amounts. Future tax benefits, including net operating loss carry-forwards, are recognized to the extent that realization of such benefits is more likely than not.
Impairment or Disposal of Long-Lived Assets:
ASC Topic 360 (formerly FASB issued Statement No. 144), "Accounting for the Impairment or Disposal of Long-Lived Assets" ("FAS 144") clarifies the accounting for the impairment of long-lived assets and for long-lived assets to be disposed of, including the disposal of business segments and major lines of business. Long-lived assets are reviewed when facts and circumstances indicate that the carrying value of the asset may not be recoverable. When necessary, impaired assets are written down to their estimated fair value based on the best information available.
Recently Issued Accounting Pronouncements
The adoption of these accounting standards had the following impact on the Companys statements of income and financial condition:
Use of Accounting Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Fair Value of Financial Instruments
The fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Quoted market prices, if available, are utilized as estimates of the fair values of financial instruments. Since no quoted market prices exist for certain of the Companys financial instruments, the fair values of such instruments have been derived based on managements assumptions, the estimated amount and timing of future cash flows and estimated discount rates. The estimation methods for individual classifications of financial instruments are described more fully below. Different assumptions could significantly affect these estimates. Accordingly, the net realizable values could be materially different from the estimates presented below. In addition, the estimates are only indicative of the value of individual financial instruments and should not be considered an indication of the fair value of the combined Company.
Short-term Financial Instruments
The carrying value of short-term financial instruments, including cash, restricted cash, trade accounts receivable, accounts payable, accrued expenses and short-term debt, approximates the fair value of these instruments. These financial instruments generally expose the Company to limited credit risk and have no stated maturities or have short-term maturities and carry interest rates that approximate market. The Company maintains cash balances at financial institutions that are insured by the FDIC up to $250,000. At March 31, 2011 the Company had no amounts in excess of the FDIC limit.
Earnings (loss) per share
In accordance with SFAS No. 128, Earnings Per Share, the basic loss per common share is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding. Diluted loss per common share is computed similar to basic loss per common share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. For the six months periods ended June 30, 2011 and 2010, the Company incurred a net loss; therefore the effect of any dilutive securities would be anti-dilutive. |
Consolidated Balance Sheets (USD $)
|
Jun. 30, 2011
|
Dec. 31, 2010
|
---|---|---|
Cash | $ 15,002 | $ 0 |
Total Assets | 15,002 | 0 |
Accounts payable | 893,845 | 893,845 |
Accrued compensation | 340,000 | 340,000 |
Secured note and accrued interest payable | 875,028 | 845,606 |
Unsecured notes and accrued interest payable | 92,250 | 88,898 |
Convertible notes and accrued interest payable | 1,136,634 | 1,114,734 |
Total Current Liabilities | 3,337,757 | 3,283,083 |
Commitments and Contingencies | 0 | 0 |
Common Stock - $0.001 par value, 100,000,000 shares authorized, 98,128,139 shares issued and outstanding 0 | 98,128 | 98,128 |
Additional Paid-In Capital | 5,258,280 | 5,258,280 |
Common stock subscriptions | 130,000 | 0 |
Accumulated (Deficit) | (8,809,163) | (8,639,491) |
Total Stockholders' Deficit | (3,322,755) | (3,283,083) |
Total Liabilities and Stockholders' Deficit | $ 15,002 | $ 0 |