XML 37 R28.htm IDEA: XBRL DOCUMENT v3.21.1
Equity-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2021
Share Based Compensation [Abstract]  
Share-based Compensation Activity

Share-based compensation activity during the three months ended March 31, 2021 included the following:

 

(Shares in thousands)

 

Granted

 

 

Vested

 

 

Forfeited

 

Performance Share Awards (PSAs)

 

 

88,128

 

 

 

 

 

 

1,450

 

Restricted Stock Units (RSUs)

 

 

32,870

 

 

 

 

 

 

1,484

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Details of Equity-Based Compensation Expense and Related Income Tax Benefit

The following table details equity-based compensation expense and the related income tax benefit:

 

 

Three Months Ended March 31,

 

(in thousands)

2021

 

 

2020

 

Equity-based compensation expense:

 

 

 

 

 

 

 

Performance share awards

$

1,224

 

 

$

1,158

 

Restricted stock units

 

665

 

 

 

708

 

Deferred compensation stock equivalent units expense

 

41

 

 

 

19

 

Total equity-based compensation expense

$

1,930

 

 

$

1,885

 

 

 

 

 

 

 

 

 

Total tax benefit recognized for equity-based expense

$

89

 

 

$

83

 

 

 

 

 

 

 

 

 

Fair Value of Performance Share Awards Granted

The following table presents the key inputs used in the Monte Carlo simulation to calculate the fair value of the performance share awards granted in 2021:

 

Stock price as of valuation date

 

$

53.53

 

Risk-free rate

 

 

0.18

%

Expected volatility

 

 

45.56

%

Expected dividend yield1

 

 

 

Expected term (years)

 

 

3.00

 

 

 

 

 

 

 

1Full dividend reinvestment assumed.