XML 32 R23.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2021
Segment Reporting [Abstract]  
Summary of Revenues by Major Product

The following table represents our revenues by major product:

 

 

 

 

 

Three Months Ended March 31,

 

(in thousands)

 

 

 

2021

 

 

 

 

2020

 

Timberlands

 

 

 

 

 

 

 

 

 

 

 

 

Northern region

 

 

 

 

 

 

 

 

 

 

 

 

Sawlogs

 

 

 

$

76,181

 

 

 

 

$

41,407

 

Pulpwood

 

 

 

 

499

 

 

 

 

 

1,435

 

Stumpage

 

 

 

 

 

 

 

 

 

316

 

Other

 

 

 

 

300

 

 

 

 

 

303

 

Total Northern revenues

 

 

 

 

76,980

 

 

 

 

 

43,461

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southern region

 

 

 

 

 

 

 

 

 

 

 

 

Sawlogs

 

 

 

 

22,416

 

 

 

 

 

23,939

 

Pulpwood

 

 

 

 

9,161

 

 

 

 

 

11,201

 

Stumpage

 

 

 

 

764

 

 

 

 

 

829

 

Other

 

 

 

 

2,595

 

 

 

 

 

2,995

 

Total Southern revenues

 

 

 

 

34,936

 

 

 

 

 

38,964

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Timberlands revenues

 

 

 

 

111,916

 

 

 

 

 

82,425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wood Products

 

 

 

 

 

 

 

 

 

 

 

 

Lumber

 

 

 

 

229,682

 

 

 

 

 

111,939

 

Residuals and Panels

 

 

 

 

39,614

 

 

 

 

 

33,061

 

Total Wood Products revenues

 

 

 

 

269,296

 

 

 

 

 

145,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

Rural real estate

 

 

 

 

10,025

 

 

 

 

 

7,292

 

Development real estate

 

 

 

 

8,053

 

 

 

 

 

2,292

 

Other

 

 

 

 

2,235

 

 

 

 

 

1,385

 

Total Real Estate revenues

 

 

 

 

20,313

 

 

 

 

 

10,969

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total segment revenues

 

 

 

 

401,525

 

 

 

 

 

238,394

 

Intersegment Timberlands revenues1

 

 

 

 

(47,332

)

 

 

 

 

(29,514

)

Total consolidated revenues

 

 

 

$

354,193

 

 

 

 

$

208,880

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

Intersegment revenues represent logs sold by our Timberlands segment to our Wood Products segment.

 

Summary of Information by Business Segment

 

 

 

 

Three Months Ended March 31,

 

(in thousands)

 

 

 

2021

 

 

 

 

2020

 

Adjusted EBITDDA:

 

 

 

 

 

 

 

 

 

 

 

 

Timberlands

 

 

 

$

67,858

 

 

 

 

$

34,982

 

Wood Products

 

 

 

 

125,555

 

 

 

 

 

13,229

 

Real Estate

 

 

 

 

16,593

 

 

 

 

 

7,340

 

Corporate

 

 

 

 

(10,710

)

 

 

 

 

(8,672

)

Eliminations and adjustments

 

 

 

 

(4,310

)

 

 

 

 

692

 

Total Adjusted EBITDDA

 

 

 

 

194,986

 

 

 

 

 

47,571

 

Interest expense, net1

 

 

 

 

(3,574

)

 

 

 

 

(3,698

)

Depreciation, depletion and amortization

 

 

 

 

(17,996

)

 

 

 

 

(18,638

)

Basis of real estate sold

 

 

 

 

(8,823

)

 

 

 

 

(6,498

)

Pension settlement charge

 

 

 

 

 

 

 

 

 

(42,988

)

Non-operating pension and other postretirement employee benefits

 

 

 

 

(3,414

)

 

 

 

 

(3,635

)

(Loss) gain on disposal of fixed assets

 

 

 

 

(34

)

 

 

 

 

192

 

Income (loss) before income taxes

 

 

 

$

161,145

 

 

 

 

$

(27,694

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

Timberlands

 

 

 

$

11,417

 

 

 

 

$

12,591

 

Wood Products

 

 

 

 

6,203

 

 

 

 

 

5,630

 

Real Estate

 

 

 

 

155

 

 

 

 

 

160

 

Corporate

 

 

 

 

221

 

 

 

 

 

257

 

 

 

 

 

 

17,996

 

 

 

 

 

18,638

 

Bond discounts and deferred loan fees1

 

 

 

 

403

 

 

 

 

 

406

 

Total depreciation, depletion and amortization

 

 

 

$

18,399

 

 

 

 

$

19,044

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis of real estate sold:

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate

 

 

 

$

8,829

 

 

 

 

$

6,504

 

Eliminations and adjustments

 

 

 

 

(6

)

 

 

 

 

(6

)

Total basis of real estate sold

 

 

 

$

8,823

 

 

 

 

$

6,498

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

Bond discounts and deferred loan fees are reported within interest expense, net on the Condensed Consolidated Statements of Operations.