XML 41 R32.htm IDEA: XBRL DOCUMENT v3.20.2
Equity-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2020
Share Based Compensation [Abstract]  
Share-based Compensation Activity Share-based compensation activity during the nine months ended September 30, 2020 included the following:

(Shares in thousands)

 

Granted

 

 

Vested

 

 

Forfeited

 

Performance Share Awards (PSAs)

 

 

125,001

 

 

 

 

 

 

4,286

 

Restricted Stock Units (RSUs)

 

 

68,263

 

 

 

28,671

 

 

 

1,429

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Details of Equity-Based Compensation Expense and Related Income Tax Benefit

The following table details equity-based compensation expense and the related income tax benefit:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Equity-based compensation expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance share awards

 

$

1,315

 

 

$

1,186

 

 

$

3,716

 

 

$

3,417

 

Restricted stock units

 

 

729

 

 

 

705

 

 

 

2,155

 

 

 

1,892

 

Deferred compensation stock equivalent units expense

 

 

19

 

 

 

22

 

 

 

57

 

 

 

53

 

Total equity-based compensation expense

 

$

2,063

 

 

$

1,913

 

 

$

5,928

 

 

$

5,362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total tax benefit recognized for equity-based expense

 

$

97

 

 

$

79

 

 

$

273

 

 

$

234

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value of Performance Share Awards

The following table presents the key inputs used in the Monte Carlo simulation to calculate the fair value of the performance share awards in 2020:

 

Stock price as of valuation date

 

$

42.16

 

Risk-free rate

 

 

1.42

%

Expected volatility

 

 

25.74

%

Expected dividend yield (assuming full reinvestment)

 

 

 

Expected term (years)

 

 

3.00