XML 65 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Summary of Information by Business Segment

 

 

Three Months Ended March 31,

 

(in thousands)

 

2020

 

 

2019

 

Revenues:

 

 

 

 

 

 

 

 

Timberlands

 

$

82,425

 

 

$

68,158

 

Wood Products

 

 

145,000

 

 

 

132,306

 

Real Estate

 

 

10,969

 

 

 

6,164

 

 

 

 

238,394

 

 

 

206,628

 

Intersegment Timberlands revenues1

 

 

(29,514

)

 

 

(24,912

)

Consolidated revenues

 

$

208,880

 

 

$

181,716

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDDA:

 

 

 

 

 

 

 

 

Timberlands

 

$

34,982

 

 

$

26,850

 

Wood Products

 

 

13,229

 

 

 

7,226

 

Real Estate

 

 

7,340

 

 

 

2,703

 

Corporate

 

 

(8,672

)

 

 

(10,654

)

Eliminations and adjustments

 

 

692

 

 

 

2,127

 

Total Adjusted EBITDDA

 

 

47,571

 

 

 

28,252

 

Basis of real estate sold

 

 

(6,498

)

 

 

(1,556

)

Depreciation, depletion and amortization

 

 

(18,638

)

 

 

(15,797

)

Interest expense, net2

 

 

(3,698

)

 

 

(5,464

)

Loss on extinguishment of debt

 

 

 

 

 

(5,512

)

Pension settlement charge

 

 

(42,988

)

 

 

 

Non-operating pension and other postretirement employee benefits

 

 

(3,635

)

 

 

(980

)

Gain on disposal of fixed assets

 

 

192

 

 

 

32

 

Gain on sale of facility

 

 

 

 

 

9,176

 

(Loss) income before income taxes

 

$

(27,694

)

 

$

8,151

 

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization:

 

 

 

 

 

 

 

 

Timberlands

 

$

12,591

 

 

$

10,265

 

Wood Products

 

 

5,630

 

 

 

5,042

 

Real Estate

 

 

160

 

 

 

209

 

Corporate

 

 

257

 

 

 

281

 

 

 

 

18,638

 

 

 

15,797

 

Bond discounts and deferred loan fees2

 

 

406

 

 

 

477

 

Total depreciation, depletion and amortization

 

$

19,044

 

 

$

16,274

 

 

 

 

 

 

 

 

 

 

Basis of real estate sold:

 

 

 

 

 

 

 

 

Real Estate

 

$

6,504

 

 

$

1,588

 

Eliminations and adjustments

 

 

(6

)

 

 

(32

)

Total basis of real estate sold

 

$

6,498

 

 

$

1,556

 

 

 

 

 

 

 

 

 

 

1

Intersegment revenues represent logs sold by our Timberlands segment to our Wood Products segment.

2

Bond discounts and deferred loan fees are reported within interest expense, net on the Condensed Consolidated Statements of Operations.