XML 112 R55.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Merger with Deltic (Narrative) (Details)
$ in Thousands, shares in Millions
1 Months Ended 3 Months Ended 10 Months Ended 12 Months Ended
Nov. 15, 2018
shares
Feb. 20, 2018
USD ($)
a
Sawmill
Feb. 19, 2018
USD ($)
Feb. 28, 2018
shares
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2019
USD ($)
shares
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Business Acquisition [Line Items]                                
Total assets acquired   $ 1,467,535                            
Liabilities assumed   $ 324,760                            
Merger-related costs [1]                             $ 22,119 $ 3,409
Revenue         $ 203,499 $ 226,302 $ 215,581 $ 181,716 $ 217,250 $ 289,199 $ 268,233 $ 199,897   $ 827,098 974,579 678,595
Income before taxes                           $ 56,671 142,079 118,474
Deltic [Member]                                
Business Acquisition [Line Items]                                
Acres of timberland | a   530,000                            
Number of sawmills | Sawmill   2                            
Area of diversified timberland base after merger | a   1,900,000                            
Number of share exchanged under agreement   180.00%                            
Total assets acquired   $ 1,400,000                            
Equity consideration transferred   1,100,000                            
Liabilities assumed   $ 300,000                            
Merger-related costs                             22,100 3,400
Merger related costs, professional fees                             12,200 3,300
Restructuring costs, termination benefits                             9,900 100
Revenue                         $ 265,500      
Income before taxes                         $ 21,600      
Non-recurring merger-related costs     $ 18,900                       $ 27,600 $ 16,800
Number of shares issued upon merger | shares       22.0                        
Deltic [Member] | Special Distribution [Member]                                
Business Acquisition [Line Items]                                
Number of shares issued upon merger | shares 4.8                              
Business combination, estimated shares settle in non cash amount of liability | shares                           4.8    
Deltic [Member] | Arkansas [Member]                                
Business Acquisition [Line Items]                                
Area of diversified timberland base after merger | a   930,000                            
[1] For integration and restructuring costs related to the merger with Deltic see Note 2: Merger with Deltic.