XML 41 R34.htm IDEA: XBRL DOCUMENT v3.19.3
Equity-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2019
Share Based Compensation [Abstract]  
Share-based Compensation Activity

Share-based compensation activity during the nine months ended September 30, 2019 included the following:

 

(Shares in thousands)

 

Granted

 

 

Vested

 

 

Forfeited

 

Performance Share Awards (PSAs)

 

 

142

 

 

 

 

 

 

6

 

Restricted Stock Units (RSUs)

 

 

102

 

 

 

19

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Details of Equity-Based Compensation Expense and Related Income Tax Benefit

The following table details equity-based compensation expense and the related income tax benefit.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(in thousands)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Equity-based compensation expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance share awards

 

$

1,186

 

 

$

1,074

 

 

$

3,417

 

 

$

3,084

 

Restricted stock units

 

 

705

 

 

 

536

 

 

 

1,892

 

 

 

1,470

 

Deferred compensation stock equivalent units expense

 

 

22

 

 

 

16

 

 

 

53

 

 

 

197

 

Accelerated share-based termination benefits in connection with the merger

 

 

 

 

 

3

 

 

 

 

 

 

1,767

 

Total equity-based compensation expense

 

$

1,913

 

 

$

1,629

 

 

$

5,362

 

 

$

6,518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total tax benefit recognized for equity-based expense

 

$

79

 

 

$

74

 

 

$

234

 

 

$

258

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value of Performance Share Awards

The following table presents the key inputs used in the Monte Carlo simulation to calculate the fair value of the performance share awards in 2019:

 

Stock price as of valuation date

 

$

35.01

 

Risk-free rate

 

 

2.47

%

Expected volatility

 

 

25.15

%

Expected dividend yield (assuming full reinvestment)

 

 

 

Expected term (years)

 

 

3.00