XML 16 R7.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 23,697 $ 60,745
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation, depletion and amortization 33,411 34,240
Basis of real estate sold 8,983 6,425
Gain on sale of facility (9,176)  
Loss on extinguishment of debt 5,512  
Change in deferred taxes (17,238) 2,798
Pension and other postretirement employee benefits 5,937 7,999
Equity-based compensation expense 3,449 4,889
Other, net (1,928) (671)
Change in working capital and operating-related activities, net 22,490 (9,008)
Real estate development expenditures (4,481) (1,665)
Funding of pension and other postretirement employee benefits (3,135) (10,397)
Net cash provided by operating activities 67,521 95,355
CASH FLOWS FROM INVESTING ACTIVITIES    
Property, plant and equipment additions (15,502) (11,373)
Timberlands reforestation and roads (8,190) (7,119)
Acquisition of timber and timberlands (278) (163)
Proceeds on sale of facility 58,793  
Other, net 433 531
Cash and cash equivalents acquired in Deltic merger   3,419
Net cash provided by (used in) investing activities 35,256 (14,705)
CASH FLOWS FROM FINANCING ACTIVITIES    
Dividends to common stockholders (53,946) (50,203)
Proceeds from Potlatch revolving line of credit   100,000
Repayment of revolving line of credit   (100,000)
Proceeds from issue of long-term debt 150,000 100,000
Repayment of long-term debt (150,000) (14,250)
Premiums and fees on debt retirement (4,865)  
Repurchase of common stock (25,173)  
Other, net (264) (4,935)
Net cash used in financing activities (84,248) (75,388)
Change in cash, cash equivalents and restricted cash 18,529 5,262
Cash, cash equivalents and restricted cash at beginning of period 79,441 120,457
Cash, cash equivalents and restricted cash at end of period 97,970 125,719
NONCASH INVESTING AND FINANCING ACTIVITIES    
Long-term debt assumed by buyer in sale of facility 29,000  
Accrued property, plant and equipment additions 244 747
Accrued timberlands reforestation and roads $ 592 447
Deltic [Member]    
CASH FLOWS FROM FINANCING ACTIVITIES    
Repayment of revolving line of credit   (106,000)
NONCASH INVESTING AND FINANCING ACTIVITIES    
Equity issued as consideration for our merger with Deltic   $ 1,142,775