XML 43 R34.htm IDEA: XBRL DOCUMENT v3.19.2
Equity-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2019
Share Based Compensation [Abstract]  
Share-based Compensation Activity

Share-based compensation activity during the six months ended June 30, 2019 included the following:

 

(Shares in thousands)

 

Granted

 

 

Vested

 

 

Forfeited

 

Performance Share Awards (PSAs)

 

 

142

 

 

 

 

 

 

5

 

Restricted Stock Units (RSUs)

 

 

74

 

 

 

17

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Details of Equity-Based Compensation Expense and Related Income Tax Benefit

The following table details equity-based compensation expense and the related income tax benefit.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(in thousands)

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Equity-based compensation expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance share awards

 

$

1,187

 

 

$

1,074

 

 

$

2,231

 

 

$

2,010

 

Restricted stock units

 

 

629

 

 

 

454

 

 

 

1,187

 

 

 

934

 

Deferred compensation stock equivalent units expense

 

 

15

 

 

 

53

 

 

 

31

 

 

 

181

 

Accelerated share-based termination benefits in connection with the merger

 

 

 

 

 

86

 

 

 

 

 

 

1,764

 

Total equity-based compensation expense

 

$

1,831

 

 

$

1,667

 

 

$

3,449

 

 

$

4,889

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total tax benefit recognized for equity-based expense

 

$

83

 

 

$

73

 

 

$

155

 

 

$

184

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value of Performance Share Awards

The following table presents the key inputs used in the Monte Carlo simulation to calculate the fair value of the performance share awards in 2019:

 

Stock price as of valuation date

 

$

35.01

 

Risk-free rate

 

 

2.47

%

Expected volatility

 

 

25.15

%

Expected dividend yield (assuming full reinvestment)

 

 

 

Expected term (years)

 

 

3.00