XML 81 R72.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Summary Of Information By Business Segment) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Segment Reporting Information [Line Items]        
Segment Revenues $ 289,199 $ 190,441 $ 757,329 $ 503,351
Adjusted EBITDDA 101,810 62,235 260,750 145,232
Basis of real estate sold 4,248 579 10,673 6,351
Depreciation, depletion and amortization 18,836 8,196 51,982 20,796
Interest expense, net (10,109) (7,336) (25,125) (19,654)
Non-operating pension and other postretirement employee benefits (1,942) (1,596) (5,707) (4,788)
Gain (loss) on fixed assets (12)   (11) (16)
Lumber price swap [1]   (3,066)   199
Environmental charges for Avery Landing   (4,978)   (4,978)
Deltic merger-related costs [2] (972) (27) (21,245) (27)
Income before income taxes 65,691 36,457 144,158 88,821
Bond discounts and deferred loan fees [3] 609 369 1,703 1,112
Depreciation, depletion and amortization 19,445 8,565 53,685 21,908
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Segment Revenues 321,679 214,474 851,082 554,927
Depreciation, depletion and amortization 18,836 8,196 51,982 20,796
Operating Segments [Member] | Resource [Member]        
Segment Reporting Information [Line Items]        
Segment Revenues 111,421 94,705 280,438 202,397
Adjusted EBITDDA 58,680 48,034 140,068 91,200
Depreciation, depletion and amortization 12,730 6,207 35,974 14,865
Operating Segments [Member] | Wood Products [Member]        
Segment Reporting Information [Line Items]        
Segment Revenues 199,025 116,487 532,425 326,608
Adjusted EBITDDA 46,446 24,395 126,962 58,660
Depreciation, depletion and amortization 5,827 1,821 15,250 5,487
Operating Segments [Member] | Real Estate [Member]        
Segment Reporting Information [Line Items]        
Segment Revenues 11,233 3,282 38,219 25,922
Adjusted EBITDDA 7,467 2,094 27,769 22,333
Basis of real estate sold 4,267 618 10,886 6,474
Depreciation, depletion and amortization 81   198 1
Intersegment Eliminations [Member]        
Segment Reporting Information [Line Items]        
Segment Revenues [4] (32,480) (24,033) (93,753) (51,576)
Adjusted EBITDDA (1,794) (3,180) (5,080) (1,152)
Basis of real estate sold (19) (39) (213) (123)
Corporate [Member]        
Segment Reporting Information [Line Items]        
Adjusted EBITDDA (8,989) (9,108) (28,969) (25,809)
Depreciation, depletion and amortization $ 198 $ 168 560 $ 443
Costs of Goods Sold [Member]        
Segment Reporting Information [Line Items]        
Inventory purchase price adjustment in cost of goods sold [5]     $ (1,849)  
[1] Includes change in unrealized (gain) loss and $1 million in cash settlements.
[2] For integration and restructuring costs related to the merger with Deltic see Note 13: Merger, Integration and Other Costs.
[3] Bond discounts and deferred loan fees are reported within interest expense, net on the Condensed Consolidated Statement of Income.
[4] Intersegment revenues are based on prevailing market prices of logs sold by our Resource segment to the Wood Products segment.
[5] The effect on cost of goods sold for fair value adjustments to the carrying amounts of inventory acquired in business combinations.