XML 16 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 60,745 $ 41,165
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation, depletion and amortization 34,240 13,343
Basis of real estate sold 6,425 5,772
Change in deferred taxes 2,798 1,244
Pension and other postretirement employee benefits 7,999 6,575
Equity-based compensation expense 4,889 2,348
Other, net (671) (983)
Change in working capital and operating-related activities, net (11,307) 9,919
Real estate development expenditures (1,665)  
Funding of qualified pension plans (8,098)  
Net cash from operating activities 95,355 79,383
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property, plant and equipment (11,373) (5,939)
Timberlands reforestation and roads (7,119) (5,792)
Acquisition of timber and timberlands (163) (3,132)
Other, net 531 (74)
Cash and cash equivalents acquired in Deltic merger 3,419  
Net cash from investing activities (14,705) (14,937)
CASH FLOWS FROM FINANCING ACTIVITIES    
Dividends to common stockholders (50,203) (30,457)
Proceeds from Potlatch revolving line of credit 100,000  
Repayment of Potlatch revolving line of credit (100,000)  
Revolving line of credit repayment attributable to Deltic (106,000)  
Proceeds from issue of long-term debt 100,000  
Repayment of long-term debt (14,250) (5,000)
Debt issuance costs (2,409)  
Other, net (2,526) (1,249)
Net cash from financing activities (75,388) (36,706)
Change in cash and cash equivalents 5,262 27,740
Cash and cash equivalents at beginning of period 120,457 82,584
Cash and cash equivalents at end of period 125,719 110,324
Cash paid during the period for:    
Interest, net of amounts capitalized 14,910 11,735
Income taxes, net 9,837 $ 4,857
Deltic [Member]    
NONCASH INVESTING AND FINANCING ACTIVITIES    
Equity issued as consideration for our merger with Deltic $ 1,142,775