XML 43 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Pension and Other Postretirement Employee Benefits (Tables)
6 Months Ended
Jun. 30, 2018
General Discussion Of Pension And Other Postretirement Benefits [Abstract]  
Components of Net Periodic Cost (Benefit)

The following tables detail the components of net periodic cost (benefit) of our pension plans and other postretirement employee benefits (OPEB):

 

 

Three Months Ended June 30,

 

 

 

Pension

 

 

OPEB

 

(Dollars in thousands)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Service cost

 

$

2,178

 

 

$

1,515

 

 

$

99

 

 

$

4

 

Interest cost

 

 

4,390

 

 

 

3,967

 

 

 

381

 

 

 

310

 

Expected return on plan assets

 

 

(5,135

)

 

 

(4,601

)

 

 

 

 

 

 

Amortization of prior service cost (credit)

 

 

47

 

 

 

72

 

 

 

(2,220

)

 

 

(2,220

)

Amortization of actuarial loss

 

 

4,144

 

 

 

3,386

 

 

 

301

 

 

 

371

 

Net periodic cost (benefit)

 

$

5,624

 

 

$

4,339

 

 

$

(1,439

)

 

$

(1,535

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

Pension

 

 

OPEB

 

(Dollars in thousands)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Service cost

 

$

4,091

 

 

$

3,377

 

 

$

143

 

 

$

7

 

Interest cost

 

 

8,304

 

 

 

8,048

 

 

 

700

 

 

 

631

 

Expected return on plan assets

 

 

(9,843

)

 

 

(9,204

)

 

 

 

 

 

 

Amortization of prior service cost (credit)

 

 

93

 

 

 

144

 

 

 

(4,439

)

 

 

(4,439

)

Amortization of actuarial loss

 

 

8,294

 

 

 

7,242

 

 

 

656

 

 

 

769

 

Net periodic cost (benefit)

 

$

10,939

 

 

$

9,607

 

 

$

(2,940

)

 

$

(3,032

)

 

Schedule of Pension and OPEB Changes in Accumulated Other Comprehensive Loss

The following tables detail the pension and OPEB changes in accumulated other comprehensive loss on our Condensed Consolidated Balance Sheets, net of tax:

 

 

Three Months Ended June 30, 2018

 

(Dollars in thousands)

 

Pension

 

 

OPEB

 

 

Total

 

Balance at March 31, 2018

 

$

121,293

 

 

$

(4,047

)

 

$

117,246

 

Amortization of defined benefit items, net of tax:1

 

 

 

 

 

 

 

 

 

 

 

 

Prior service credit (cost)

 

 

(35

)

 

 

1,643

 

 

 

1,608

 

Actuarial loss

 

 

(3,067

)

 

 

(223

)

 

 

(3,290

)

Total reclassification for the period

 

 

(3,102

)

 

 

1,420

 

 

 

(1,682

)

Balance at June 30, 2018

 

$

118,191

 

 

$

(2,627

)

 

$

115,564

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2017

 

(Dollars in thousands)

 

Pension

 

 

OPEB

 

 

Total

 

Balance at March 31, 2017

 

$

118,231

 

 

$

(8,071

)

 

$

110,160

 

Amortization of defined benefit items, net of tax:1

 

 

 

 

 

 

 

 

 

 

 

 

Prior service credit (cost)

 

 

(44

)

 

 

1,354

 

 

 

1,310

 

Actuarial loss

 

 

(2,066

)

 

 

(226

)

 

 

(2,292

)

Total reclassification for the period

 

 

(2,110

)

 

 

1,128

 

 

 

(982

)

Balance at June 30, 2017

 

$

116,121

 

 

$

(6,943

)

 

$

109,178

 

 

 

 

Six Months Ended June 30, 2018

 

(Dollars in thousands)

 

Pension

 

 

OPEB

 

 

Total

 

Balance at December 31, 2017

 

$

100,611

 

 

$

(5,055

)

 

$

95,556

 

Amortization of defined benefit items, net of tax:1

 

 

 

 

 

 

 

 

 

 

 

 

Prior service credit (cost)

 

 

(69

)

 

 

3,285

 

 

 

3,216

 

Actuarial loss

 

 

(6,138

)

 

 

(485

)

 

 

(6,623

)

Total reclassification for the period

 

 

(6,207

)

 

 

2,800

 

 

 

(3,407

)

Amortization reclassified from AOCL2

 

 

23,787

 

 

 

(372

)

 

 

23,415

 

Balance at June 30, 2018

 

$

118,191

 

 

$

(2,627

)

 

$

115,564

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2017

 

(Dollars in thousands)

 

Pension

 

 

OPEB

 

 

Total

 

Balance at December 31, 2016

 

$

120,627

 

 

$

(9,182

)

 

$

111,445

 

Amortization of defined benefit items, net of tax:1

 

 

 

 

 

 

 

 

 

 

 

 

Prior service credit (cost)

 

 

(88

)

 

 

2,708

 

 

 

2,620

 

Actuarial loss

 

 

(4,418

)

 

 

(469

)

 

 

(4,887

)

Total reclassification for the period

 

 

(4,506

)

 

 

2,239

 

 

 

(2,267

)

Balance at June 30, 2017

 

$

116,121

 

 

$

(6,943

)

 

$

109,178

 

1Amortization of prior service credit (cost) and amortization of actuarial loss are included in the computation of net periodic cost (benefit).