XML 107 R91.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Summary Of Information By Business Segment) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]                      
Segment Revenues $ 175,244 $ 190,441 $ 163,229 $ 149,681 $ 155,681 $ 174,027 $ 141,495 $ 127,896 $ 678,595 $ 599,099 $ 575,336
Operating income 37,048 $ 43,793 $ 40,773 $ 23,909 25,716 $ 38,994 $ (34,228) $ 5,072 145,523 35,554 58,907
Interest expense, net                 (27,049) (28,941) (32,761)
Income before income taxes                 118,474 6,613 26,146
Depreciation, depletion and amortization                 29,912 34,190 38,105
Bond discount and deferred loan fees                 1,480 1,979 1,481
Basis of real estate sold                 6,827 8,011 7,012
Assets 953,079       927,681       953,079 927,681 1,016,612
Capital Expenditures [1]                 28,062 19,288 32,732
Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Segment Revenues                 750,011 656,193 629,078
Operating income                 194,142 74,009 91,247
Depreciation, depletion and amortization                 27,825 31,451 35,673
Assets 824,719       813,707       824,719 813,707 968,733
Capital Expenditures [1]                 25,930 18,913 32,163
Operating Segments [Member] | Resource [Member]                      
Segment Reporting Information [Line Items]                      
Segment Revenues                 278,199 256,163 263,875
Operating income                 106,105 81,918 76,350
Depreciation, depletion and amortization                 20,476 24,090 28,807
Capital Expenditures [1]                 15,120 13,311 13,497
Operating Segments [Member] | Wood Products [Member]                      
Segment Reporting Information [Line Items]                      
Segment Revenues                 441,157 367,426 336,214
Operating income                 72,166 24,587 (5,235)
Depreciation, depletion and amortization                 7,347 7,357 6,810
Assets 154,479       150,855       154,479 150,855 131,103
Capital Expenditures [1]                 10,723 5,491 18,482
Operating Segments [Member] | Real Estate [Member]                      
Segment Reporting Information [Line Items]                      
Segment Revenues                 30,655 32,604 28,989
Operating income [2]                 18,576 (29,495) 16,849
Depreciation, depletion and amortization                 2 4 56
Basis of real estate sold                 7,114 8,518 7,394
Capital Expenditures [1]                 87 111 184
Operating Segments [Member] | Resource and Real Estate [Member]                      
Segment Reporting Information [Line Items]                      
Assets [3] 670,240       662,852       670,240 662,852 837,630
Intersegment Eliminations [Member]                      
Segment Reporting Information [Line Items]                      
Segment Revenues [4]                 (71,416) (57,094) (53,742)
Operating income                 (2,705) (3,001) 3,283
Basis of real estate sold                 (287) (507) (382)
Corporate [Member]                      
Segment Reporting Information [Line Items]                      
Operating income                 (48,619) (38,455) (32,340)
Depreciation, depletion and amortization                 607 760 951
Assets $ 128,360       $ 113,974       128,360 113,974 47,879
Capital Expenditures [1]                 $ 2,132 $ 375 $ 569
[1] Excludes the acquisition of timber and timberlands.
[2] In the second quarter of 2016, we sold approximately 172,000 acres of timberlands located in central Idaho for $114 million at a loss of $48.5 million before taxes.
[3] Assets are shown on a combined basis for the Resource and Real Estate segments, as we do not report assets separately to management for these segments.
[4] Intersegment revenues are based on prevailing market prices of logs sold by our Resource segment to the Wood Products segment.