XML 33 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Pension and Other Postretirement Employee Benefits (Tables)
6 Months Ended
Jun. 30, 2017
General Discussion Of Pension And Other Postretirement Benefits [Abstract]  
Components of Net Periodic Cost (Benefit)

The following tables detail the components of net periodic cost (benefit) of our pension plans and other postretirement employee benefits (OPEB):

 

 

 

Three Months Ended June 30,

 

 

 

Pension

 

 

OPEB

 

(Dollars in thousands)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Service cost

 

$

1,515

 

 

$

1,747

 

 

$

4

 

 

$

2

 

Interest cost

 

 

3,967

 

 

 

4,258

 

 

 

310

 

 

 

355

 

Expected return on plan assets

 

 

(4,601

)

 

 

(4,734

)

 

 

 

 

 

 

Amortization of prior service cost (credit)

 

 

72

 

 

 

129

 

 

 

(2,220

)

 

 

(2,218

)

Amortization of actuarial loss

 

 

3,386

 

 

 

4,253

 

 

 

371

 

 

 

430

 

Net periodic cost (benefit)

 

$

4,339

 

 

$

5,653

 

 

$

(1,535

)

 

$

(1,431

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

 

Pension

 

 

OPEB

 

(Dollars in thousands)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Service cost

 

$

3,377

 

 

$

3,254

 

 

$

7

 

 

$

7

 

Interest cost

 

 

8,048

 

 

 

8,510

 

 

 

631

 

 

 

710

 

Expected return on plan assets

 

 

(9,204

)

 

 

(9,500

)

 

 

 

 

 

 

Amortization of prior service cost (credit)

 

 

144

 

 

 

259

 

 

 

(4,439

)

 

 

(4,438

)

Amortization of actuarial loss

 

 

7,242

 

 

 

8,170

 

 

 

769

 

 

 

858

 

Net periodic cost (benefit)

 

$

9,607

 

 

$

10,693

 

 

$

(3,032

)

 

$

(2,863

)

 

Schedule of Accumulated Other Comprehensive Loss (AOCL)

The following tables detail the pension and OPEB changes in accumulated other comprehensive loss (AOCL) on our Condensed Consolidated Balance Sheets, net of tax:

 

 

Three Months Ended June 30, 2017

 

(Dollars in thousands)

 

Pension

 

 

OPEB

 

 

Total

 

Balance at March 31

 

$

118,231

 

 

$

(8,071

)

 

$

110,160

 

Amortization of defined benefit items, net of tax:1

 

 

 

 

 

 

 

 

 

 

 

 

Prior service credit (cost)

 

 

(44

)

 

 

1,354

 

 

 

1,310

 

Actuarial loss

 

 

(2,066

)

 

 

(226

)

 

 

(2,292

)

Total reclassification for the period

 

 

(2,110

)

 

 

1,128

 

 

 

(982

)

Balance at June 30

 

$

116,121

 

 

$

(6,943

)

 

$

109,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2016

 

(Dollars in thousands)

 

Pension

 

 

OPEB

 

 

Total

 

Balance at March 31

 

$

125,776

 

 

$

(12,648

)

 

$

113,128

 

Amortization of defined benefit items, net of tax:1

 

 

 

 

 

 

 

 

 

 

 

 

Prior service credit (cost)

 

 

(79

)

 

 

1,353

 

 

 

1,274

 

Actuarial loss

 

 

(2,594

)

 

 

(263

)

 

 

(2,857

)

Total reclassification for the period

 

 

(2,673

)

 

 

1,090

 

 

 

(1,583

)

Balance at June 30

 

$

123,103

 

 

$

(11,558

)

 

$

111,545

 

 

 

Six Months Ended June 30, 2017

 

(Dollars in thousands)

 

Pension

 

 

OPEB

 

 

Total

 

Balance at January 1

 

$

120,627

 

 

$

(9,182

)

 

$

111,445

 

Amortization of defined benefit items, net of tax:1

 

 

 

 

 

 

 

 

 

 

 

 

Prior service credit (cost)

 

 

(88

)

 

 

2,708

 

 

 

2,620

 

Actuarial loss

 

 

(4,418

)

 

 

(469

)

 

 

(4,887

)

Total reclassification for the period

 

 

(4,506

)

 

 

2,239

 

 

 

(2,267

)

Balance at June 30

 

$

116,121

 

 

$

(6,943

)

 

$

109,178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2016

 

(Dollars in thousands)

 

Pension

 

 

OPEB

 

 

Total

 

Balance at January 1

 

$

128,244

 

 

$

(13,741

)

 

$

114,503

 

Amortization of defined benefit items, net of tax:1

 

 

 

 

 

 

 

 

 

 

 

 

Prior service credit (cost)

 

 

(158

)

 

 

2,707

 

 

 

2,549

 

Actuarial loss

 

 

(4,983

)

 

 

(524

)

 

 

(5,507

)

Total reclassification for the period

 

 

(5,141

)

 

 

2,183

 

 

 

(2,958

)

Balance at June 30

 

$

123,103

 

 

$

(11,558

)

 

$

111,545

 

 

1

Amortization of prior service credit (cost) and amortization of actuarial loss are included in the computation of net periodic cost (benefit).