XML 25 R16.htm IDEA: XBRL DOCUMENT v3.7.0.1
Equity-Based Compensation
6 Months Ended
Jun. 30, 2017
Share Based Compensation [Abstract]  
Equity-Based Compensation

NOTE 9. EQUITY-BASED COMPENSATION

As of June 30, 2017, we had two stock incentive plans under which performance shares, restricted stock units (RSUs) and deferred compensation stock equivalent units were outstanding. These plans have received shareholder approval. We were originally authorized to issue up to 1.6 million shares and 1.0 million shares under our 2005 Stock Incentive Plan and 2014 Stock Incentive Plan, respectively. At June 30, 2017, approximately 1.0 million shares were authorized for future use. We issue new shares of common stock to settle performance shares, restricted stock units and deferred compensation stock equivalent units.

The following table details equity-based compensation expense and the related income tax benefit:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(Dollars in thousands)

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Employee equity-based compensation expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance shares

 

$

905

 

 

$

951

 

 

$

1,773

 

 

$

1,705

 

Restricted stock units

 

 

286

 

 

 

271

 

 

 

575

 

 

 

471

 

Total employee equity-based compensation expense

 

$

1,191

 

 

$

1,222

 

 

$

2,348

 

 

$

2,176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation stock equivalent units expense

 

$

161

 

 

$

220

 

 

$

322

 

 

$

420

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total tax benefit recognized for share-based expense

 

$

96

 

 

$

89

 

 

$

189

 

 

$

155

 

 

PERFORMANCE SHARES

The following table presents the key inputs used in the Monte Carlo simulation to calculate the fair value of the performance share awards in 2017 and 2016:

 

 

 

Six Months Ended June 30,

 

 

 

2017

 

 

2016

 

Stock price as of valuation date

 

$

43.60

 

 

$

25.92

 

Risk-free rate

 

 

1.61

%

 

 

0.88

%

Expected volatility

 

 

24.22

%

 

 

23.82

%

Expected dividends

 

 

3.44

%

 

 

5.79

%

Expected term (years)

 

 

3.00

 

 

 

3.00

 

Fair value

 

$

53.85

 

 

$

30.02

 

 

The following table summarizes outstanding performance share awards as of June 30, 2017, and changes during the six months ended June 30, 2017:

 

(Dollars in thousands, except grant date fair value)

 

Shares

 

 

Weighted-Avg.

Grant Date

Fair Value

 

 

Aggregate

Intrinsic Value

 

Unvested shares outstanding at January 1

 

 

203,788

 

 

$

32.59

 

 

 

 

 

Granted

 

 

78,033

 

 

$

53.85

 

 

 

 

 

Forfeited

 

 

(2,187

)

 

$

39.15

 

 

 

 

 

Unvested shares outstanding at June 30

 

 

279,634

 

 

$

38.47

 

 

$

12,779

 

 

As of June 30, 2017, there was $5.8 million of unrecognized compensation cost related to unvested performance share awards, which is expected to be recognized over a weighted-average period of 1.5 years.

RESTRICTED STOCK UNITS

The following table summarizes outstanding RSU awards as of June 30, 2017, and changes during the six months ended June 30, 2017:

 

(Dollars in thousands, except grant date fair value)

 

Shares

 

 

Weighted-Avg.

Grant Date

Fair Value

 

 

Aggregate

Intrinsic Value

 

Unvested shares outstanding at January 1

 

 

71,420

 

 

$

31.61

 

 

 

 

 

Granted

 

 

26,507

 

 

$

43.64

 

 

 

 

 

Vested

 

 

(2,000

)

 

$

32.85

 

 

 

 

 

Forfeited

 

 

(728

)

 

$

32.70

 

 

 

 

 

Unvested shares outstanding at June 30

 

 

95,199

 

 

$

34.93

 

 

$

4,351

 

 

The fair value of each RSU equaled our common share price on the date of grant. The total fair value of RSU awards that vested during the six months ended June 30, 2017 was de minimis. As of June 30, 2017, there was $1.6 million of total unrecognized compensation cost related to unvested RSU awards, which is expected to be recognized over a weighted-average period of 1.4 years.

DEFERRED COMPENSATION STOCK EQUIVALENT UNITS

A long-term incentive award is granted annually to our directors and payable upon a director's separation from service. Directors may also elect to defer their quarterly retainers, which may be payable in the form of stock. All stock unit equivalent accounts are credited with dividend equivalents. As of June 30, 2017, there were 136,226 shares outstanding that will be distributed in the future to directors as common stock.  

Issuance of restricted stock units awarded to certain officers and select employees may also be deferred.  All stock unit equivalent accounts are credited with dividend equivalents.  As of June 30, 2017, there were 72,942 RSUs which had vested, but issuance of the related stock had been deferred.