XML 106 R89.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information (Summary Of Information By Business Segment) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]                      
Segment Revenues $ 155,681 $ 174,027 $ 141,495 $ 127,896 $ 137,989 $ 174,475 $ 128,747 $ 134,125 $ 599,099 $ 575,336 $ 606,950
Operating income 25,716 $ 38,994 $ (34,228) $ 5,072 9,855 $ 27,714 $ 7,311 $ 14,027 35,554 58,907 132,506
Interest expense, net                 (28,941) (32,761) (22,909)
Income before income taxes                 6,613 26,146 109,597
Depreciation, depletion and amortization                 34,190 38,105 26,749
Bond discount and deferred loan fees                 1,979 1,481 1,360
Basis of real estate sold                 8,011 7,012 8,646
Assets 927,681       1,016,612       927,681 1,016,612 1,031,746
Capital Expenditures [1]                 19,288 32,732 24,232
Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Segment Revenues                 656,193 629,078 669,280
Operating income                 74,009 91,247 164,173
Depreciation, depletion and amortization                 31,451 35,673 24,082
Assets 813,707       968,733       813,707 968,733 966,547
Capital Expenditures [1]                 18,913 32,163 23,667
Operating Segments [Member] | Resource [Member]                      
Segment Reporting Information [Line Items]                      
Segment Revenues                 256,163 263,875 252,581
Operating income                 81,918 76,350 84,976
Depreciation, depletion and amortization                 24,090 28,807 17,847
Capital Expenditures [1]                 13,311 13,497 10,985
Operating Segments [Member] | Wood Products [Member]                      
Segment Reporting Information [Line Items]                      
Segment Revenues                 367,426 336,214 376,239
Operating income                 24,587 (5,235) 52,442
Depreciation, depletion and amortization                 7,357 6,810 6,176
Assets 150,855       131,103       150,855 131,103 118,674
Capital Expenditures [1]                 5,491 18,482 12,551
Operating Segments [Member] | Real Estate [Member]                      
Segment Reporting Information [Line Items]                      
Segment Revenues                 32,604 28,989 40,460
Operating income [2]                 (29,495) 16,849 26,945
Depreciation, depletion and amortization                 4 56 59
Basis of real estate sold                 8,518 7,394 9,355
Capital Expenditures [1]                 111 184 131
Operating Segments [Member] | Resource and Real Estate [Member]                      
Segment Reporting Information [Line Items]                      
Assets [3] 662,852       837,630       662,852 837,630 847,873
Intersegment Eliminations [Member]                      
Segment Reporting Information [Line Items]                      
Segment Revenues [4]                 (57,094) (53,742) (62,330)
Operating income                 (3,001) 3,283 (190)
Basis of real estate sold                 (507) (382) (709)
Corporate [Member]                      
Segment Reporting Information [Line Items]                      
Operating income                 (38,455) (32,340) (31,667)
Depreciation, depletion and amortization                 760 951 1,307
Assets $ 113,974       $ 47,879       113,974 47,879 65,199
Capital Expenditures [1]                 $ 375 $ 569 $ 565
[1] Excludes the acquisition of timber and timberlands.
[2] In the second quarter of 2016, we sold approximately 172,000 acres of timberlands located in central Idaho for $114 million at a loss of $48.5 million before taxes.
[3] Assets are shown on a combined basis for the Resource and Real Estate segments, as we do not report assets separately to management for these segments.
[4] Intersegment revenues are based on prevailing market prices of logs sold by our Resource segment to the Wood Products segment.