XML 53 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Equity-Based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2015
Share-based Compensation [Abstract]  
Details of Compensation Expense
The following table details our compensation expense and the related income tax benefit as of December 31:
(Dollars in thousands)
2015
 
2014
 
2013
Employee equity-based compensation expense:
 
 
 
 
 
Performance shares
3,877

 
3,515

 
3,635

Restricted stock units
881

 
622

 
742

Total employee equity-based compensation expense
$
4,758

 
$
4,137

 
$
4,377

 
 
 
 
 
 
Deferred compensation stock equivalent units expense
$
376

 
$
345

 
$
1,265

 
 
 
 
 
 
Total tax benefit recognized for shared-based payment awards
$
319

 
$
280

 
$
71

Fair Value of Performance Share Awards
The following table presents the key inputs used in calculating the fair value of the performance share awards in 2015, 2014 and 2013, and the resulting fair values:
 
2015
 
2014
 
2013
Stock price as of valuation date
$
40.00

 
$
39.76

 
$
45.31

Risk-free rate
1.07
%
 
0.72
%
 
0.40
%
Summary of Outstanding Performance Share Awards
The following table summarizes outstanding performance share awards as of December 31, 2015, 2014 and 2013, and changes during those years:
(Dollars in thousands, except
per share amounts)
2015
 
2014
 
2013
SHARES
WEIGHTED AVG.
GRANT DATE
FAIR VALUE
 
SHARES
WEIGHTED AVG.
GRANT DATE
FAIR VALUE
 
SHARES
WEIGHTED AVG.
GRANT DATE
FAIR VALUE
Unvested shares outstanding at January 1
160,233

$
53.86

 
155,814

$
48.73

 
160,214

$
44.50

Granted
78,974

36.71

 
87,441

45.57

 
83,111

62.78

Vested
(77,078
)
62.78

 
(76,202
)
34.24

 
(71,861
)
55.84

Forfeited
(1,080
)
41.29

 
(6,820
)
49.75

 
(15,650
)
47.32

Unvested shares outstanding at December 31
161,049

41.26

 
160,233

53.86

 
155,814

48.73

Total grant date fair value of share awards vested during the year
$
4,839

 
 
$
2,609

 
 
$
4,013

 
Aggregate intrinsic value of unvested share awards at December 31
$
4,697

 
 
$
6,709

 
 
$
6,504

 
Summary of Outstanding RSU Awards
A summary of the status of outstanding RSU awards as of December 31, 2015, 2014 and 2013, and changes during these years is presented below:
  
2015
 
2014
 
2013
  
SHARES
WEIGHTED AVE. GRANT DATE
FAIR VALUE
 
SHARES
WEIGHTED AVE. GRANT DATE
FAIR VALUE
 
SHARES
WEIGHTED AVE. GRANT DATE
FAIR VALUE
Unvested shares outstanding at January 1
32,455

$
42.24

 
37,461

$
38.69

 
40,219

$
34.82

Granted
27,820

39.99

 
19,599

40.51

 
23,449

44.41

Vested
(15,385
)
44.50

 
(21,333
)
34.46

 
(19,796
)
38.19

Forfeited
(359
)
40.27

 
(3,272
)
42.06

 
(6,411
)
36.91

Unvested shares outstanding at December 31
44,531

40.95

 
32,455

42.24

 
37,461

38.69

Total grant date fair value of RSU awards vested during the year (in thousands)
$
289

 
 
$
735

 
 
$
756

 
Aggregate intrinsic value of unvested RSU awards at December 31 (in thousands)
$
1,347

 
 
$
1,359

 
 
$
2,511

 
Summary of Outstanding Stock Options
A summary of the status of outstanding stock options as of December 31 2014 and 2013 and changes during those years is presented below:
  
2014
 
2013
  
SHARES
WEIGHTED AVG.
EXERCISE PRICE
 
SHARES
WEIGHTED AVG.
EXERCISE PRICE
Outstanding at January 1
12,859

$30.92
 
83,827

$27.46
Shares exercised
(12,859
)
30.92
 
(70,968
)
26.25
Outstanding and exercisable at December 31

 
12,859

30.92
Total intrinsic value of options exercised during the year (in thousands)
$
150

 
 
$
1,423