XML 58 R40.htm IDEA: XBRL DOCUMENT v2.4.1.9
Equity-Based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2014
Share-based Compensation [Abstract]  
Details of Compensation Expense
The following table details our compensation expense and the related income tax benefit as of December 31:
(Dollars in thousands)
2014

2013

2012

Employee equity-based compensation expense:
 
 
 
Performance shares
3,515

3,635

3,440

Restricted stock units
622

742

627

Total employee equity-based compensation expense
$
4,137

$
4,377

$
4,067

 
 
 
 
Deferred compensation stock equivalent units expense
$
345

$
1,265

$
2,008

 
 
 
 
Total tax benefit recognized for shared-based payment awards
$
280

$
71

$
525

Fair Value of Performance Share Awards
The following table presents the key inputs used in calculating the fair value of the performance share awards in 2014, 2013 and 2012, and the resulting fair values:
 
2014

2013

2012

Shares granted
87,441

83,111

85,028

Stock price as of valuation date
$
39.76

$
45.31

$
31.11

Risk-free rate
0.72
%
0.40
%
0.40
%
Fair value of a performance share
$
45.57

$
62.78

$
34.24

Summary of Outstanding Performance Share Awards
The following table summarizes outstanding performance share awards as of December 31, 2014, 2013 and 2012, and changes during those years:
(Dollars in thousands, except
per-share amounts)
2014
2013
2012
SHARES

WEIGHTED AVG.
GRANT DATE
FAIR VALUE

SHARES

WEIGHTED AVG.
GRANT DATE
FAIR VALUE

SHARES

WEIGHTED AVG.
GRANT DATE
FAIR VALUE

Unvested shares outstanding at January 1
155,814

$
48.73

160,214

$
44.50

154,594

$
50.54

Granted
87,441

45.57

83,111

62.78

85,028

34.24

Vested
(76,202
)
34.24

(71,861
)
55.84

(76,812
)
45.30

Forfeited
(6,820
)
49.75

(15,650
)
47.32

(2,596
)
44.99

Unvested shares outstanding at December 31
160,233

53.86

155,814

48.73

160,214

44.50

Total grant date fair value of share awards vested during the year
$
2,609

 
$
4,013

 
$
3,480

 
Aggregate intrinsic value of unvested share awards at December 31
$
6,709

 
$
6,504

 
$
6,019

 
Summary of Outstanding RSU Awards
A summary of the status of outstanding RSU awards as of December 31, 2014, 2013 and 2012, and changes during these years is presented below:
  
2014
2013
2012
  
SHARES

WEIGHTED AVERAGE GRANT DATE
FAIR VALUE

SHARES

WEIGHTED AVERAGE GRANT DATE
FAIR VALUE

SHARES

WEIGHTED AVERAGE GRANT DATE
FAIR VALUE

Unvested shares outstanding at January 1
37,461

$
38.69

40,219

$
34.82

36,359

$
35.60

Granted
19,599

40.51

23,449

44.41

20,225

31.53

Vested
(21,333
)
34.46

(19,796
)
38.19

(14,861
)
32.41

Forfeited
(3,272
)
42.06

(6,411
)
36.91

(1,504
)
33.36

Unvested shares outstanding at December 31
32,455

42.24

37,461

38.69

40,219

34.82

Total grant date fair value of RSU awards vested during the year (in thousands)
$
735

 
$
756

 
$
482

 
Aggregate intrinsic value of unvested RSU awards at December 31 (in thousands)
$
1,359

 
$
2,511

 
$
1,575

 
Summary of Outstanding Stock Options
A summary of the status of outstanding stock options as of December 31, 2014, 2013 and 2012 and changes during those years is presented below:
  
2014
2013
2012
  
SHARES

WEIGHTED AVG.
EXERCISE PRICE

SHARES

WEIGHTED AVG.
EXERCISE PRICE

SHARES

WEIGHTED AVG.
EXERCISE PRICE

Outstanding at January 1
12,859

$
30.92

83,827

$
27.46

144,684

$
23.34

Shares exercised
(12,859
)
30.92

(70,968
)
26.25

(60,857
)
17.66

Outstanding and exercisable at December 31

12,859

30.92

83,827

27.46

Total intrinsic value of options exercised during the year (in thousands)
$
150

 
$
1,423

 
$
938