XML 38 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Equity-Based Compensation
12 Months Ended
Dec. 31, 2012
Share-based Compensation [Abstract]  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
EQUITY-BASED COMPENSATION PLANS
The following table details our compensation expense and the related income tax benefit as of December 31, 2012, 2011 and 2010:
(Dollars in thousands)
 
2012

2011

2010

Employee equity-based compensation expense:
 
 
 
Performance shares
$
3,440

$
3,821

$
3,368

Restricted stock units
627

583

584

Total employee equity-based compensation expense
$
4,067

$
4,404

$
3,952

 
 
 
 
Director deferred compensation expense
$
2,008

$
619

$
946

 
 
 
 
Actual tax benefit realized for tax deductions from equity-based plans
$
525

$

$


PERFORMANCE SHARES
Performance share awards granted under the stock incentive plans have a three-year performance period and shares are issued at the end of the period if the performance measure is met. The performance measure is based on the percentile ranking of our total shareholder return relative to the total shareholder return performance of both a selected peer group of companies and a larger group of indexed companies over the three-year performance period. The number of shares actually issued, as a percentage of the amount subject to the performance share award, could range from 0% to 200%. Performance share awards granted under our stock incentive plans do not have voting rights unless and until shares are issued upon settlement. If shares are issued at the end of the three-year performance measurement period, the recipients will receive distribution equivalents in the form of additional shares at the time of payment equal to the distributions that would have been paid on the shares earned had the recipients owned the shares during the three-year period. Therefore, the shares are not considered participating securities.
A Monte Carlo simulation method is used to estimate the stock prices of Potlatch and the selected peer companies at the end of the three-year performance period. The expected volatility of each company’s stock price and covariance of returns among the peer companies are key assumptions within the Monte Carlo simulation. Historical volatility over a term similar to the performance period is considered a reasonable proxy for forecasted volatility. Likewise, because the returns of Potlatch and the peer group companies are correlated, the covariance, a measure of how two variables tend to move together, is calculated over a historical term similar to the performance period and applied in the simulations. The simulations use the stock prices of Potlatch and the peer group of companies as of the award date as a starting point. Multiple simulations are generated, resulting in share prices and total shareholder return values for Potlatch and the peer group of companies. For each simulation, the total shareholder return of Potlatch is ranked against that of the peer group of companies. The future value of the performance share unit is calculated based on a multiplier for the percentile ranking and then discounted to present value. The discount rate is the risk-free rate as of the award date for a term consistent with the performance period. Awards are also credited with dividend equivalents at the end of the performance period, and as a result, award values are not adjusted for dividends.
The following table presents the key inputs used in calculating the fair value of the performance share awards in 2012, 2011 and 2010, and the resulting fair values:
 
 
2012

2011

2010

Shares granted
85,028

77,767

81,162

Stock price as of valuation date
$
31.11

$
39.10

$
31.88

Risk-free rate
0.40
%
1.26
%
1.29
%
Fair value of a performance share
$
34.24

$
55.84

$
45.30


The following table summarizes outstanding performance share awards as of December 31, 2012, 2011 and 2010, and changes during those years:
(Dollars in thousands – except per-share amounts)
  
2012
2011
2010
  
SHARES

WEIGHTED AVG.
GRANT DATE
FAIR VALUE

SHARES

WEIGHTED AVG.
GRANT DATE
FAIR VALUE

SHARES

WEIGHTED AVG.
GRANT DATE
FAIR VALUE

Unvested shares outstanding at January 1
154,594


$50.54

184,601


$38.45

171,595


$40.04

Granted
85,028

34.24

77,767

55.84

81,162

45.30

Vested
(76,812
)
45.30

(103,960
)
33.32

(57,291
)
52.75

Forfeited
(2,596
)
44.99

(3,814
)
42.77

(10,865
)
39.24

Unvested shares outstanding at December 31
160,214

44.50

154,594

50.54

184,601

38.45

Total grant date fair value of share awards vested during the year
$
3,480

 
$
3,464

 
$
3,022

 
Aggregate intrinsic value of unvested share awards at December 31
$
6,019

 
$
4,747

 
$
5,752

 

As of December 31, 2012, there was $3.3 million of unrecognized compensation cost related to unvested performance share awards, which is expected to be recognized over a weighted average period of 1.5 years.
RESTRICTED STOCK UNITS
Our 2005 Stock Incentive Plan also allows for awards to be issued in the form of RSU grants. During 2012, 2011 and 2010, certain officers and other select employees of the company were granted RSU awards that will accrue distribution equivalents based on distributions paid during the RSU vesting period. The distribution equivalents will be converted into additional RSUs that will vest in the same manner as the underlying RSUs to which they relate, therefore the shares are not considered participating securities. The terms of the awards state that the RSUs will vest in a given time period of one to three years, and the terms of certain awards follow a vesting schedule within the given time period.
A summary of the status of outstanding RSU awards as of December 31, 2012, 2011 and 2010, and changes during these years is presented below:
 
  
2012
2011
2010
  
SHARES

WEIGHTED AVERAGE GRANT DATE
FAIR VALUE

SHARES

WEIGHTED AVERAGE GRANT DATE
FAIR VALUE

SHARES

WEIGHTED AVERAGE GRANT DATE
FAIR VALUE

Unvested shares outstanding at January 1
36,359


$35.60

41,715


$29.37

41,559


$32.57

Granted
20,225

31.53

18,053

38.57

21,559

33.17

Vested
(14,861
)
32.41

(21,510
)
26.26

(16,639
)
42.23

Forfeited
(1,504
)
33.36

(1,899
)
32.78

(4,764
)
29.56

Unvested shares outstanding at December 31
40,219

34.82

36,359

35.60

41,715

29.37

Total grant date fair value of RSU awards vested during the year (in thousands)
$
482

 
$
565

 
$
703

 
Aggregate intrinsic value of unvested RSU awards at December 31 (in thousands)
$
1,575

 
$
1,131

 
$
1,395

 

As of December 31, 2012, there was $0.6 million of total unrecognized compensation cost related to outstanding RSU awards, which is expected to be recognized over a weighted average period of 1.0 years.
STOCK OPTIONS
All outstanding stock options were granted with an exercise price equal to the market price on the date of grant, were fully exercisable after two years and expire not later than 10 years from the date of grant. No new stock options were granted in 2012, 2011 or 2010.
A summary of the status of outstanding stock options as of December 31, 2012, 2011 and 2010 and changes during those years is presented below:
 
  
2012
2011
2010
  
SHARES

WEIGHTED AVG.
EXERCISE PRICE

SHARES

WEIGHTED AVG.
EXERCISE PRICE

SHARES

WEIGHTED AVG.
EXERCISE PRICE

Outstanding at January 1
144,684


$23.34

222,130


$21.64

329,426


$21.14

Shares exercised
(60,857
)
17.66

(77,446
)
18.47

(107,296
)
20.10

Outstanding and exercisable at December 31
83,827

27.46

144,684

23.34

222,130

21.64

Total intrinsic value of options exercised during the year (in thousands)
$
938

 
$
1,496

 
$
1,609

 

There were no unvested stock options outstanding during 2012, 2011 or 2010.
The following table summarizes information about stock options outstanding at December 31, 2012:
 
 
OPTIONS OUTSTANDING AND EXERCISABLE
RANGE OF OPTION PRICES
NUMBER
OUTSTANDING
AT 12/31/12

WEIGHTED AVERAGE REMAINING
CONTRACTUAL LIFE
WEIGHTED AVERAGE OPTION PRICE

AGGREGATE
INTRINSIC VALUE
(IN THOUSANDS)

$19.2569
24,882

0.92 years
$
19.26

 
$30.9204
58,945

1.92 years
30.92

 
$19.2569 to $30.9204
83,827

1.62 years
27.46

$
980


Cash received from stock option exercises for the years ended December 31, 2012, 2011 and 2010 was $1.1 million, $1.4 million and $2.2 million, respectively.