XML 15 R8.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income [Member]
Balance, beginning of period at Dec. 31, 2023 $ 2,171,098 $ 79,365 $ 2,303,992 $ (315,291) $ 103,032
Balance, beginning of period (shares) at Dec. 31, 2023   79,365,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) (305)     (305)  
Shares issued for stock compensation   $ 143 (143)    
Shares issued for stock compensation (shares)   143,000      
Equity-based compensation expense 2,560   2,560    
Pension plans and OPEB obligations, net of tax (229)       (229)
Cash flow hedges, net of tax 15,925       15,925
Dividends on common stock (35,779)     (35,779)  
Other transactions, net 2   90 (88)  
Balance, end of period at Mar. 31, 2024 2,153,272 $ 79,508 2,306,499 (351,463) 118,728
Balance, end of period (shares) at Mar. 31, 2024   79,508,000      
Balance, beginning of period at Dec. 31, 2023 2,171,098 $ 79,365 2,303,992 (315,291) 103,032
Balance, beginning of period (shares) at Dec. 31, 2023   79,365,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 13,373        
Cash flow hedges, net of tax 19,536        
Balance, end of period at Jun. 30, 2024 2,112,599 $ 78,902 2,309,555 (397,967) 122,109
Balance, end of period (shares) at Jun. 30, 2024   78,902,000      
Balance, beginning of period at Mar. 31, 2024 2,153,272 $ 79,508 2,306,499 (351,463) 118,728
Balance, beginning of period (shares) at Mar. 31, 2024   79,508,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 13,678     13,678  
Shares issued for stock compensation   $ 4 (4)    
Shares issued for stock compensation (shares)   4,000      
Equity-based compensation expense 2,962   2,962    
Repurchase of common stock (25,012) $ (610)   (24,402)  
Repurchase of common stock (shares)   (610,000)      
Pension plans and OPEB obligations, net of tax (230)       (230)
Cash flow hedges, net of tax 3,611       3,611
Dividends on common stock (35,677)     (35,677)  
Other transactions, net (5)   98 (103)  
Balance, end of period at Jun. 30, 2024 2,112,599 $ 78,902 2,309,555 (397,967) 122,109
Balance, end of period (shares) at Jun. 30, 2024   78,902,000      
Balance, beginning of period at Dec. 31, 2024 $ 2,037,670 $ 78,684 2,315,176 (470,331) 114,141
Balance, beginning of period (shares) at Dec. 31, 2024 78,684,000 78,684,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) $ 25,805     25,805  
Shares issued for stock compensation   $ 104 (104)    
Shares issued for stock compensation (shares)   104,000      
Equity-based compensation expense 2,759   2,759    
Repurchase of common stock (4,147) $ (93)   (4,054)  
Repurchase of common stock (shares)   (93,000)      
Pension plans and OPEB obligations, net of tax (148)       (148)
Cash flow hedges, net of tax (16,609)       (16,609)
Dividends on common stock (35,435)     (35,435)  
Other transactions, net (2)   103 (105)  
Balance, end of period at Mar. 31, 2025 2,009,893 $ 78,695 2,317,934 (484,120) 97,384
Balance, end of period (shares) at Mar. 31, 2025   78,695,000      
Balance, beginning of period at Dec. 31, 2024 $ 2,037,670 $ 78,684 2,315,176 (470,331) 114,141
Balance, beginning of period (shares) at Dec. 31, 2024 78,684,000 78,684,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) $ 33,159        
Cash flow hedges, net of tax (24,315)        
Balance, end of period at Jun. 30, 2025 $ 1,921,927 $ 77,286 2,321,235 (566,125) 89,531
Balance, end of period (shares) at Jun. 30, 2025 77,286,000 77,286,000      
Balance, beginning of period at Mar. 31, 2025 $ 2,009,893 $ 78,695 2,317,934 (484,120) 97,384
Balance, beginning of period (shares) at Mar. 31, 2025   78,695,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 7,354     7,354  
Shares issued for stock compensation   $ 10 (10)    
Shares issued for stock compensation (shares)   10,000      
Equity-based compensation expense 3,195   3,195    
Repurchase of common stock (55,883) $ (1,419)   (54,464)  
Repurchase of common stock (shares)   (1,419,000)      
Pension plans and OPEB obligations, net of tax (147)       (147)
Cash flow hedges, net of tax (7,706)       (7,706)
Dividends on common stock (34,778)     (34,778)  
Other transactions, net (1)   116 (117)  
Balance, end of period at Jun. 30, 2025 $ 1,921,927 $ 77,286 $ 2,321,235 $ (566,125) $ 89,531
Balance, end of period (shares) at Jun. 30, 2025 77,286,000 77,286,000