XML 37 R30.htm IDEA: XBRL DOCUMENT v3.25.2
Equity-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2025
Share-Based Payment Arrangement, Noncash Expense [Abstract]  
Share-based Compensation Activity

Share-based compensation activity during the six months ended June 30, 2025 included the following:

 

 

 

Granted

 

 

Vested

 

 

Forfeited

 

Performance Share Awards (PSAs)

 

 

122,251

 

 

 

 

 

 

1,249

 

Restricted Stock Units (RSUs)

 

 

113,263

 

 

 

29,206

 

 

 

824

 

Details of Compensation Expense and Related Income Tax Benefit for Specific Equity-Based Awards

The following table details compensation expense and the related income tax benefit for company specific equity-based awards:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Equity-based compensation expense:

 

 

 

 

 

 

 

 

 

 

 

 

Performance share awards

 

$

1,725

 

 

$

1,624

 

 

$

3,156

 

 

$

2,993

 

Restricted stock units

 

 

1,448

 

 

 

1,289

 

 

 

2,754

 

 

 

2,431

 

Deferred compensation stock equivalent units expense

 

 

22

 

 

 

49

 

 

 

44

 

 

 

98

 

Total equity-based compensation expense

 

$

3,195

 

 

$

2,962

 

 

$

5,954

 

 

$

5,522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total tax benefit recognized for equity-based expense

 

$

207

 

 

$

198

 

 

$

389

 

 

$

357

 

 

Fair Value of Performance Share Awards Granted

The following table presents the key inputs used in the Monte Carlo simulation to calculate the fair value of the performance share awards granted in 2025:

 

Stock price as of valuation date

$

45.19

 

Risk-free rate

 

4.18

%

Expected volatility

 

26.64

%

Expected dividend yield1

 

 

Expected term (years)

 

3.00

 

 

1.
Full dividend reinvestment assumed.