XML 65 R53.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information (Summary of Information by Business Segment) (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Revenues $ 1,062,076 $ 1,024,075 $ 1,330,780
Cost of goods sold 945,672 899,578 806,822
Segment selling, general and administrative expenses 83,212 75,730 76,506
Segment operating income (loss) 33,192 85,750 449,082
Depreciation, depletion and amortization 113,098 121,154 98,234
Adjusted EBITDDA 232,100 200,234 574,155
Interest expense, net (28,923) (24,218) (27,400)
Depreciation, depletion and amortization [1] (111,497) (119,518) (96,700)
Basis of real estate sold (86,870) (31,392) (29,921)
Pension settlement charge 0 0 (14,165)
CatchMark merger-related expenses 0 (2,453) (27,325)
Gain on fire damage   39,436 34,505
Environmental charge 0 0 (5,550)
Non-operating pension and other postretirement employee benefits 803 (914) (8,138)
Net gain (loss) on disposal of assets (541) (557) (82)
Other 3,115 1,267 (67)
Income before income taxes 8,187 61,885 399,312
Timberlands [Member]      
Segment Reporting Information [Line Items]      
Revenues 289,523 300,421 326,677
Wood Products [Member]      
Segment Reporting Information [Line Items]      
Revenues 601,924 635,672 912,612
Real Estate Segment [Member]      
Segment Reporting Information [Line Items]      
Revenues 170,629 87,982 91,491
Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenues 1,164,722 1,134,737 1,489,693
Fiber costs [2] 289,456 299,511 322,487
Freight, logging and hauling [2] 282,705 291,574 268,649
Manufacturing costs [2],[3] 232,910 220,645 214,338
Inventory change [2] (3,189) 2,992 (3,606)
Depreciation, depletion and amortization [2] 109,062 116,857 94,494
Other [4] 53,574 53,323 49,325
Cost of goods sold 1,051,396 1,016,333 975,619
Segment selling, general and administrative expenses [5] 33,538 29,840 26,651
Segment operating income (loss) 79,788 88,564 487,423
Depreciation, depletion and amortization [6] 110,889 119,041 96,180
Adjusted EBITDDA 278,096 239,583 613,538
Depreciation, depletion and amortization (111,497) (119,518) (96,700)
Basis of real estate sold [2] (86,878) (31,431) (29,932)
Net gain (loss) on disposal of assets 541 547 3
Operating Segments [Member] | Timberlands [Member]      
Segment Reporting Information [Line Items]      
Revenues 392,169 411,077 485,590
Fiber costs [2] 0 0 0
Freight, logging and hauling [2] 206,727 213,054 193,095
Manufacturing costs [2],[3] 0 0 0
Inventory change [2] 0 0 0
Depreciation, depletion and amortization [2] 66,445 73,346 58,367
Other [4] 36,628 38,267 35,421
Cost of goods sold 309,800 324,667 286,883
Segment selling, general and administrative expenses [5] 11,395 10,104 8,869
Segment operating income (loss) 70,974 76,306 189,838
Depreciation, depletion and amortization [6] 67,755 75,009 59,532
Adjusted EBITDDA 138,729 151,321 249,373
Depreciation, depletion and amortization (67,755) (75,009) (59,532)
Basis of real estate sold [2] 0 0 0
Net gain (loss) on disposal of assets 0 6 3
Operating Segments [Member] | Wood Products [Member]      
Segment Reporting Information [Line Items]      
Revenues 601,924 635,672 912,612
Fiber costs [2] 289,456 299,511 322,487
Freight, logging and hauling [2] 75,978 78,520 75,554
Manufacturing costs [2],[3] 232,910 220,645 214,338
Inventory change [2] (3,189) 2,992 (3,606)
Depreciation, depletion and amortization [2] 42,155 43,071 35,518
Other [4] 913 909 404
Cost of goods sold 638,223 645,648 644,695
Segment selling, general and administrative expenses [5] 14,489 13,574 12,963
Segment operating income (loss) (50,788) (23,550) 254,954
Depreciation, depletion and amortization [6] 42,585 43,506 35,953
Adjusted EBITDDA (7,654) 20,487 290,907
Depreciation, depletion and amortization (42,585) (43,506) (35,953)
Basis of real estate sold [2] 0 0 0
Net gain (loss) on disposal of assets 549 531 0
Operating Segments [Member] | Real Estate Segment [Member]      
Segment Reporting Information [Line Items]      
Revenues 170,629 87,988 91,491
Fiber costs [2] 0 0 0
Freight, logging and hauling [2] 0 0 0
Manufacturing costs [2],[3] 0 0 0
Inventory change [2] 0 0 0
Depreciation, depletion and amortization [2] 462 440 609
Other [4] 16,033 14,147 13,500
Cost of goods sold 103,373 46,018 44,041
Segment selling, general and administrative expenses [5] 7,654 6,162 4,819
Segment operating income (loss) 59,602 35,808 42,631
Depreciation, depletion and amortization [6] 549 526 695
Adjusted EBITDDA 147,021 67,775 73,258
Depreciation, depletion and amortization (549) (526) (695)
Basis of real estate sold [2] (86,878) (31,431) (29,932)
Net gain (loss) on disposal of assets (8) 10 0
Corporate [Member]      
Segment Reporting Information [Line Items]      
Adjusted EBITDDA (49,065) [7] (45,406) [7] (49,314)
Depreciation, depletion and amortization (608) (477) (520)
Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Revenues [8] (102,646) (110,656) (158,913)
Adjusted EBITDDA [9] 3,069 6,057 9,931
Basis of real estate sold 8 39 11
Intersegment Eliminations [Member] | Timberlands [Member]      
Segment Reporting Information [Line Items]      
Revenues [8] (102,646) (110,656) (158,913)
Intersegment Eliminations [Member] | Wood Products [Member]      
Segment Reporting Information [Line Items]      
Revenues [8] 0 0 0
Intersegment Eliminations [Member] | Real Estate Segment [Member]      
Segment Reporting Information [Line Items]      
Revenues [8] 0 0 0
Other Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Revenues $ (0) (6) $ (0)
Other Intersegment Eliminations [Member] | Timberlands [Member]      
Segment Reporting Information [Line Items]      
Revenues   0  
Other Intersegment Eliminations [Member] | Wood Products [Member]      
Segment Reporting Information [Line Items]      
Revenues   0  
Other Intersegment Eliminations [Member] | Real Estate Segment [Member]      
Segment Reporting Information [Line Items]      
Revenues   $ (6)  
[1] Excludes amortization of bond discounts and deferred loan fees which are reported within interest expense, net on the Consolidated

Statements of Operations.
[2] Significant expenses categories align with the segment-level information that is regularly provided to the CODM.

Intersegment expenses are included with the amounts shown.
[3] Manufacturing costs include, but are not limited to, wages, benefits, repairs, maintenance, supplies, heat/power, electricity and other utilities, depreciation and amortization, and membership dues.
[4] Includes, but is not limited to, the following:

Timberlands - forest management, roads, employee wages and benefits and property taxes.

Wood Products - pension and other post-retirement benefit plan service costs for active plan participants.

Real Estate - land sale commissions, land sale closing costs, property taxes, and costs from the company-owned country club.
[5] Segment selling, general and administrative expenses includes depreciation and amortization.
[6] Includes depreciation and amortization classified as selling, general and administrative expenses.
[7] Corporate Adjusted EBITDDA includes costs specifically not allocated to the segments including, but not limited to, certain corporate

department direct expenses and employee wages and benefits. Corporate Adjusted EBITDDA is regularly provided to the CODM.
[8] Intersegment revenues represent logs sold by our Timberlands segment to our Wood Products segment.
[9] elimination of intersegment profit in ending Wood Products inventory for logs purchased from our Timberlands segment and LIFO adjustments.