XML 55 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
Savings Plans, Pension Plans and Other Postretirement Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2024
Retirement Benefits, Description [Abstract]  
Schedule of Changes in Projected Benefit Obligations

Changes in benefit obligation, plan assets and funded status for our pension and OPEB plans were as follows for the year ended December 31:

 

 

 

Pension Plans

 

 

OPEB

 

(in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Benefit obligation at beginning of year

 

$

(233,202

)

 

$

(232,198

)

 

$

(17,064

)

 

$

(22,370

)

Service cost

 

 

(5,285

)

 

 

(5,422

)

 

 

(93

)

 

 

(110

)

Interest cost

 

 

(12,492

)

 

 

(12,551

)

 

 

(877

)

 

 

(1,175

)

Actuarial (loss) gain

 

 

(450

)

 

 

86

 

 

 

(3,140

)

 

 

5,717

 

Benefits paid

 

 

18,382

 

 

 

16,883

 

 

 

2,129

 

 

 

874

 

Benefit obligation at end of year

 

$

(233,047

)

 

$

(233,202

)

 

$

(19,045

)

 

$

(17,064

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

177,875

 

 

$

172,246

 

 

$

 

 

$

 

Actual return on plan assets

 

 

4,793

 

 

 

20,050

 

 

 

 

 

 

 

Employer contributions and benefit payments

 

 

6,436

 

 

 

2,462

 

 

 

2,129

 

 

 

874

 

Benefits paid

 

 

(18,382

)

 

 

(16,883

)

 

 

(2,129

)

 

 

(874

)

Fair value of plan assets at end of year

 

$

170,722

 

 

$

177,875

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts recognized in the consolidated balance sheets:

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

(2,630

)

 

$

(2,586

)

 

$

(2,468

)

 

$

(1,949

)

Noncurrent liabilities

 

 

(59,695

)

 

 

(52,741

)

 

 

(16,577

)

 

 

(15,115

)

Funded status

 

$

(62,325

)

 

$

(55,327

)

 

$

(19,045

)

 

$

(17,064

)

Pension Plans with Projected Benefit Obligations Greater than Plan Assets

Pension plans with projected benefit obligations greater than plan assets were as follows at December 31:

 

 

 

2024

 

 

2023

 

Projected benefit obligations

 

$

233,047

 

 

$

233,202

 

Fair value of plan assets

 

$

170,722

 

 

$

177,875

 

Pension Plans with Accumulated Benefit Obligations Greater than Plan Assets

Pension plans with accumulated benefit obligations greater than plan assets at December 31 are as follows:

 

 

 

2024

 

 

2023

 

Accumulated benefit obligations

 

$

224,357

 

 

$

223,486

 

Fair value of plan assets

 

$

170,722

 

 

$

177,875

 

Long-term Targeted Asset Allocation Ranges

The long-term targeted asset allocation ranges for the PotlatchDeltic Retirement Plans’ asset categories are as follows:

 

Asset Category

 

Allocation Range

Global equities

 

15% - 25%

Fixed income securities

 

70% - 80%

Alternatives, which may include equities and fixed income securities

 

3% - 8%

Cash and cash equivalents

 

0% - 5%

Schedule of Actual Asset Allocations of the PotlatchDeltic Retirement Plans' Assets

The asset allocations of the PotlatchDeltic Retirement Plans’ assets by asset category were as follows at December 31:

 

 

 

Pension Plans

 

Asset Category

 

2024

 

 

2023

 

Global equities

 

 

20

%

 

 

19

%

Fixed income securities

 

 

74

 

 

 

74

 

Other (includes cash and cash equivalents and alternatives)

 

 

6

 

 

 

7

 

Total

 

 

100

%

 

 

100

%

 

Schedule of Allocation of Plan Assets

The assets in our defined benefit pension plan were invested across the following categories:

 

 

 

December 31, 2024

 

(in thousands)

 

Level 1

 

 

Investments measured at net asset value

 

 

Total

 

Cash and cash equivalents

 

$

1,707

 

 

$

 

 

$

1,707

 

Collective investment funds1

 

 

 

 

 

169,015

 

 

 

169,015

 

Total

 

$

1,707

 

 

$

169,015

 

 

$

170,722

 

 

 

December 31, 2023

 

(in thousands)

 

Level 1

 

 

Level 2

 

 

Total

 

Cash and cash equivalents

 

$

3,009

 

 

$

 

 

$

3,009

 

Global equity securities2

 

 

34,534

 

 

 

 

 

 

34,534

 

Fixed income securities3

 

 

114,224

 

 

 

17,613

 

 

 

131,837

 

Alternatives4

 

 

8,495

 

 

 

 

 

 

8,495

 

Total

 

$

160,262

 

 

$

17,613

 

 

$

177,875

 

 

1.

At December 31, 2024, three collective investment funds held substantially all of the pension plan funds. These funds have diversified holdings among various asset classes and allocation ranges approved by the Benefits Committee. These funds are generally valued based on their respective net asset value (or its equivalent) provided by the fund administrator as a practical expedient to estimate fair value due to the absence of a readily determinable fair value. These values represent the per-unit price at which new investors are permitted to invest and existing investors are permitted to exit. The collective investment funds may be redeemed daily with limited notice. At December 31, 2023, there were no collective investment funds held by the Plan.

2.

Level 1 assets are international and domestic managed investments with quoted prices on major security markets and also include investments in registered investment company funds for which market quotations are generally readily available on the primary market or exchange on which they are traded. The global equity securities track the MSCI All-Country World Index.

3.

Level 1 assets are investments in a diversified portfolio of fixed income instruments of varying maturities representing corporate securities, U.S. treasuries, municipals and futures. Level 2 assets are thinly traded investments in a diversified portfolio of fixed income instruments of varying maturities representing mostly corporate securities. Both Level 1 & Level 2 investments track the Bloomberg Barclay’s Long-term Credit Index.

4.

Level 1 assets are long-term investment funds which are invested in tangible assets and real asset companies such as infrastructure, natural resources and timber.

Pre-tax Components of Net Periodic Cost (Benefit)

Pre-tax components of net periodic cost (benefit) recognized in our Consolidated Statements of Operations were as follows for the year ended December 31:

 

 

 

Pension Plans

 

 

OPEB

 

(in thousands)

 

2024

 

 

2023

 

 

2022

 

 

2024

 

 

2023

 

 

2022

 

Service cost

 

$

5,285

 

 

$

5,422

 

 

$

6,805

 

 

$

93

 

 

$

110

 

 

$

316

 

Interest cost

 

 

12,492

 

 

 

12,551

 

 

 

10,646

 

 

 

877

 

 

 

1,175

 

 

 

914

 

Expected return on plan assets

 

 

(12,947

)

 

 

(12,109

)

 

 

(9,920

)

 

 

 

 

 

 

 

 

 

Amortization of prior service cost (credit)

 

 

20

 

 

 

45

 

 

 

73

 

 

 

 

 

 

 

 

 

(381

)

Amortization of actuarial loss (gain)

 

 

78

 

 

 

(83

)

 

 

5,400

 

 

 

(1,323

)

 

 

(665

)

 

 

623

 

Net periodic cost (benefit) before pension settlement charges

 

 

4,928

 

 

 

5,826

 

 

 

13,004

 

 

 

(353

)

 

 

620

 

 

 

1,472

 

Pension settlement charge

 

 

 

 

 

 

 

 

14,165

 

 

 

 

 

 

 

 

 

 

Other settlements

 

 

 

 

 

 

 

 

783

 

 

 

 

 

 

 

 

 

 

Net periodic cost (benefit)

 

$

4,928

 

 

$

5,826

 

 

$

27,952

 

 

$

(353

)

 

$

620

 

 

$

1,472

 

Schedule of Accumulated Other Comprehensive Income (Loss)

The amounts recorded in Accumulated Other Comprehensive Income on our Consolidated Balance Sheets, which have not yet been recognized as components of net periodic benefit costs at December 31, net of tax, consist of:

 

 

 

Pension Plans

 

 

OPEB

 

(in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net (loss) income

 

$

(33,702

)

 

$

(27,307

)

 

$

5,051

 

 

$

8,397

 

Prior service cost

 

 

 

 

 

(15

)

 

 

 

 

 

 

Total amount unrecognized

 

$

(33,702

)

 

$

(27,322

)

 

$

5,051

 

 

$

8,397

 

 

Schedule of Expected Future Benefit Payments

Estimated future benefit payments, which reflect expected future service, are as follows for the years indicated:

 

(in thousands)

 

Pension Plans

 

 

OPEB

 

2025

 

$

16,825

 

 

$

2,468

 

2026

 

$

16,987

 

 

$

2,356

 

2027

 

$

17,171

 

 

$

2,136

 

2028

 

$

17,235

 

 

$

1,967

 

2029

 

$

17,602

 

 

$

1,810

 

2030-2034

 

$

87,236

 

 

$

6,906

 

Weighted Average Assumptions Used to Determine the Benefit Obligation for our Pension and OPEB Plans

The weighted-average assumptions used to determine the benefit obligation for our pension and OPEB plans were as follows at December 31:

 

 

 

Pension Plans

 

OPEB

 

 

 

2024

 

2023

 

2024

 

 

2023

 

Discount rate

 

5.75%

 

5.55%

 

5.65%

 

 

5.45%

 

Rate of compensation increase

 

3.00%

 

3.00%

 

 

 

 

 

 

Schedule of Weighted Average Assumptions Used for All Pension and OPEB Plans to Determine the Net Periodic Benefit Cost

The weighted-average assumptions used for all pension and OPEB plans to determine the net periodic benefit cost were as follows for the year ended December 31:

 

 

 

Pension Plans

 

OPEB

 

 

 

2024

 

2023

 

2022

 

2024

 

 

2023

 

 

2022

 

Discount rate

 

5.55%

 

5.60%

 

3.00%

 

5.45%

 

 

5.55%

 

 

2.95%

 

Expected return on plan assets

 

6.50%

 

6.25%

 

4.50%

 

 

 

 

 

 

 

 

 

Rate of compensation increase

 

3.00%

 

3.00 - 5.00%

 

3.00 - 5.00%