XML 49 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Long-term Debt

Long-term Debt consists of the following at December 31:

 

(in thousands)

 

2024

 

 

2023

 

Variable-rate term loans1

 

$

937,000

 

 

$

761,000

 

Fixed-rate term loans2

 

 

100,000

 

 

 

210,000

 

Revenue bonds3

 

 

 

 

 

65,735

 

Long-term principal

 

 

1,037,000

 

 

 

1,036,735

 

Debt issuance costs

 

 

(1,917

)

 

 

(1,926

)

Unamortized discounts

 

 

(431

)

 

 

(1,081

)

Total long-term debt

 

 

1,034,652

 

 

 

1,033,728

 

Less: current portion of long-term debt

 

 

(99,552

)

 

 

(175,615

)

Long-term debt

 

$

935,100

 

 

$

858,113

 

 

1.

Variable-rate term loans are at rates of one-month SOFR plus a spread between 1.61% and 2.30%, or daily simple SOFR plus a spread between 2.20% and 2.30%. The variable-rate term loans mature between 2026 and 2034. As of December 31, 2024, the one-month SOFR rate was 4.55% and the daily simple SOFR rate was 4.64%. We have entered into interest rate swaps to fix the interest rate on these variable-rate term loans. See Note 10: Derivative Instruments for additional information.

2.

At December 31, 2024, we have one fixed-rate term loan at a rate of 4.05% which matures in August 2025. See discussion below regarding a $110.0 million fixed rate term loan that was refinanced upon maturity on November 1, 2024.

3.

The revenue bonds had a fixed rate of 2.75% and were repaid upon maturity in October 2024.

Schedule of Maturities of Long-term Debt

Scheduled principal payments due on long-term debt at December 31, 2024 are as follows:

 

(in thousands)

 

 

 

2025

 

$

100,000

 

2026

 

 

27,500

 

2027

 

 

138,750

 

2028

 

 

100,000

 

2029

 

 

190,000

 

Thereafter

 

 

480,750

 

Total

 

$

1,037,000