XML 18 R13.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Information
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Segment Information

NOTE 2. SEGMENT INFORMATION

Our operations are organized into three reportable segments: Timberlands, Wood Products and Real Estate. Management activities in the Timberlands segment include planting and harvesting trees and building and maintaining roads. The Timberlands segment also generates revenues from non-timber resources such as hunting leases, recreation permits and leases, mineral rights contracts and carbon sequestration. The Wood Products segment manufactures and sells lumber and plywood. The Real Estate segment includes the sale of land holdings deemed non-strategic or identified as having higher and better use alternatives, a master planned community development and a country club.

Our Timberlands segment supplies our Wood Products segment with a portion of its wood fiber needs. These intersegment revenues are based on prevailing market prices and typically represent a sizable portion of the Timberlands segment’s total revenues. Our other segments generally do not generate intersegment revenues. These intercompany transactions are eliminated in consolidation.

The reportable segments follow the same accounting policies used for our Condensed Consolidated Financial Statements, with the exception of the valuation of inventories, which are reported using the average cost method for purposes of reporting segment results.

The following table presents our revenues by major product:

 

 

Three Months Ended March 31,

 

(in thousands)

2024

 

 

2023

 

Timberlands

 

 

 

 

 

Northern region

 

 

 

 

 

Sawlogs

$

33,806

 

 

$

53,325

 

Pulpwood

 

65

 

 

 

403

 

Other

 

311

 

 

 

261

 

Total Northern revenues

 

34,182

 

 

 

53,989

 

 

 

 

 

 

 

Southern region

 

 

 

 

 

Sawlogs

 

31,216

 

 

 

31,754

 

Pulpwood

 

15,648

 

 

 

16,132

 

Stumpage

 

7,632

 

 

 

9,233

 

Other

 

4,272

 

 

 

4,130

 

Total Southern revenues

 

58,768

 

 

 

61,249

 

 

 

 

 

 

 

Total Timberlands revenues

 

92,950

 

 

 

115,238

 

 

 

 

 

 

 

Wood Products

 

 

 

 

 

Lumber

 

116,723

 

 

 

113,798

 

Residuals and Panels

 

31,875

 

 

 

38,997

 

Total Wood Products revenues

 

148,598

 

 

 

152,795

 

 

 

 

 

 

 

Real Estate

 

 

 

 

 

Rural real estate

 

5,526

 

 

 

17,819

 

Development real estate

 

2,874

 

 

 

2,800

 

Other

 

2,707

 

 

 

3,244

 

Total Real Estate revenues

 

11,107

 

 

 

23,863

 

 

 

 

 

 

 

Total segment revenues

 

252,655

 

 

 

291,896

 

Intersegment Timberlands revenues1

 

(24,528

)

 

 

(33,934

)

Total consolidated revenues

$

228,127

 

 

$

257,962

 

 

1

Intersegment revenues represent logs sold by our Timberlands segment to our Wood Products segment.

 

Management uses Adjusted EBITDDA to evaluate the operating performance and effectiveness of operating strategies of our segments and allocation of resources to them. EBITDDA is calculated as net income (loss) before interest expense, net, income taxes, basis of real estate sold, depreciation, depletion and amortization. Adjusted EBITDDA further excludes certain specific items that are considered to hinder comparison of the performance of our businesses either year-on-year or with other businesses. Our calculation of Adjusted EBITDDA may not be comparable to that reported by other companies.

The following table summarizes information for each of the company’s reportable segments and includes a reconciliation of Total Adjusted EBITDDA to income (loss) before income taxes. Corporate information is included to reconcile segment data to the Condensed Consolidated Financial Statements.

 

 

 

Three Months Ended March 31,

 

(in thousands)

 

2024

 

 

2023

 

Adjusted EBITDDA:

 

 

 

 

 

Timberlands

 

$

34,748

 

 

$

46,639

 

Wood Products

 

 

(139

)

 

 

(31

)

Real Estate

 

 

6,228

 

 

 

19,465

 

Corporate

 

 

(12,665

)

 

 

(10,741

)

Eliminations and adjustments

 

 

1,550

 

 

 

2,445

 

Total Adjusted EBITDDA

 

 

29,722

 

 

 

57,777

 

Interest expense, net1

 

 

282

 

 

 

(199

)

Depreciation, depletion and amortization

 

 

(30,395

)

 

 

(31,764

)

Basis of real estate sold

 

 

(4,092

)

 

 

(10,631

)

CatchMark merger-related expenses

 

 

 

 

 

(2,209

)

Non-operating pension and other postretirement employee benefits

 

 

201

 

 

 

(228

)

Gain on disposal of fixed assets

 

 

5

 

 

 

 

Other

 

 

(145

)

 

 

10

 

Income (loss) before income taxes

 

$

(4,422

)

 

$

12,756

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization:

 

 

 

 

 

 

Timberlands

 

$

17,625

 

 

$

20,461

 

Wood Products

 

 

12,516

 

 

 

11,035

 

Real Estate

 

 

138

 

 

 

156

 

Corporate

 

 

116

 

 

 

112

 

 

 

30,395

 

 

 

31,764

 

Bond discounts and deferred loan fees1

 

 

407

 

 

 

409

 

Total depreciation, depletion and amortization

 

$

30,802

 

 

$

32,173

 

 

 

 

 

 

 

Basis of real estate sold:

 

 

 

 

 

Real Estate

 

$

4,094

 

 

$

10,631

 

Eliminations and adjustments

 

 

(2

)

 

 

 

Total basis of real estate sold

 

$

4,092

 

 

$

10,631

 

 

1

Bond discounts and deferred loan fees are reported within interest expense, net on the Condensed Consolidated Statements of Operations.