XML 21 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
CatchMark Merger [Member]
Loutre Merger [Member]
Common Stock [Member]
Common Stock [Member]
CatchMark Merger [Member]
Common Stock [Member]
Loutre Merger [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
CatchMark Merger [Member]
Additional Paid-in Capital [Member]
Loutre Merger [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Balance, beginning of period at Dec. 31, 2020 $ 1,304,953     $ 66,876     $ 1,674,576     $ (315,510) $ (120,989)
Balance, beginning of period (shares) at Dec. 31, 2020       66,876,000              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 423,860                 423,860  
Equity-based compensation expense 8,607           8,607        
Shares issued for stock compensation       $ 226     (226)        
Shares issued for stock compensation (shares)       226,000              
Common stock issued     $ 100,930     $ 1,962     $ 98,968    
Common stock issued (shares)           1,962,000          
Pension plans and OPEB obligations, net of tax 42,439                   42,439
Cash flow hedges, net of tax 35,312                   35,312
Common dividends (388,241)                 (388,241)  
Other transactions, net (1,727)           (708)     (1,019)  
Balance, end of period at Dec. 31, 2021 1,526,133     $ 69,064     1,781,217     (280,910) (43,238)
Balance, end of period (shares) at Dec. 31, 2021       69,064,000              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 333,900                 333,900  
Equity-based compensation expense 9,190           9,190        
Shares issued for stock compensation       $ 344     (344)        
Shares issued for stock compensation (shares)       344,000              
Repurchase of common stock (54,549)     $ (1,199)           (53,350)  
Repurchase of common stock (shares)       (1,199,000)              
Common stock issued   $ 515,766     $ 11,474     $ 504,292      
Common stock issued (shares)         11,474,000            
Pension plans and OPEB obligations, net of tax 22,875                   22,875
Cash flow hedges, net of tax 118,015                   118,015
Common dividends (208,133)                 (208,133)  
Other transactions, net (44)           442     (486)  
Balance, end of period at Dec. 31, 2022 $ 2,263,153     $ 79,683     2,294,797     (208,979) 97,652
Balance, end of period (shares) at Dec. 31, 2022 79,683,000     79,683,000              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income $ 62,101                 62,101  
Equity-based compensation expense 9,115           9,115        
Shares issued for stock compensation       $ 238     (238)        
Shares issued for stock compensation (shares)       238,000              
Repurchase of common stock (25,011)     $ (556)           (24,455)  
Repurchase of common stock (shares)       (556,000)              
Pension plans and OPEB obligations, net of tax 9,569                   9,569
Cash flow hedges, net of tax (4,189)                   (4,189)
Common dividends (143,595)                 (143,595)  
Other transactions, net (45)           318     (363)  
Balance, end of period at Dec. 31, 2023 $ 2,171,098     $ 79,365     $ 2,303,992     $ (315,291) $ 103,032
Balance, end of period (shares) at Dec. 31, 2023 79,365,000     79,365,000