XML 58 R44.htm IDEA: XBRL DOCUMENT v3.24.0.1
Savings Plans, Pension Plans and Other Postretirement Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2023
Retirement Benefits, Description [Abstract]  
Schedule of Changes in Projected Benefit Obligations

Changes in benefit obligation, plan assets and funded status for our pension and OPEB plans were as follows for the year ended December 31:

 

 

 

Pension Plans

 

 

OPEB

 

(in thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Benefit obligation at beginning of year

 

$

(232,198

)

 

$

(386,205

)

 

$

(22,370

)

 

$

(32,258

)

Service cost

 

 

(5,422

)

 

 

(6,805

)

 

 

(110

)

 

 

(316

)

Interest cost

 

 

(12,551

)

 

 

(10,646

)

 

 

(1,175

)

 

 

(914

)

Actuarial gain

 

 

86

 

 

 

74,445

 

 

 

5,717

 

 

 

8,334

 

Benefits paid

 

 

16,883

 

 

 

17,708

 

 

 

874

 

 

 

2,784

 

Plan settlements

 

 

 

 

 

79,305

 

 

 

 

 

 

 

Benefit obligation at end of year

 

$

(233,202

)

 

$

(232,198

)

 

$

(17,064

)

 

$

(22,370

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

172,246

 

 

$

329,796

 

 

$

 

 

$

 

Actual return on plan assets

 

 

20,050

 

 

 

(62,807

)

 

 

 

 

 

 

Employer contributions and benefit payments

 

 

2,462

 

 

 

2,278

 

 

 

874

 

 

 

2,784

 

Benefits paid

 

 

(16,883

)

 

 

(17,708

)

 

 

(874

)

 

 

(2,784

)

Plan settlements

 

 

 

 

 

(79,313

)

 

 

 

 

 

 

Fair value of plan assets at end of year

 

$

177,875

 

 

$

172,246

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts recognized in the consolidated balance sheets:

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

(2,586

)

 

$

(2,517

)

 

$

(1,949

)

 

$

(2,409

)

Noncurrent liabilities

 

 

(52,741

)

 

 

(57,435

)

 

 

(15,115

)

 

 

(19,961

)

Funded status

 

$

(55,327

)

 

$

(59,952

)

 

$

(17,064

)

 

$

(22,370

)

Pension Plans with Projected Benefit Obligations Greater than Plan Assets

Pension plans with projected benefit obligations greater than plan assets were as follows at December 31:

 

 

 

2023

 

 

2022

 

Projected benefit obligations

 

$

233,202

 

 

$

232,198

 

Fair value of plan assets

 

$

177,875

 

 

$

172,246

 

Pension Plans with Accumulated Benefit Obligations Greater than Plan Assets

Pension plans with accumulated benefit obligations greater than plan assets at December 31 are as follows:

 

 

 

2023

 

 

2022

 

Accumulated benefit obligations

 

$

223,486

 

 

$

223,686

 

Fair value of plan assets

 

$

177,875

 

 

$

172,246

 

Long-term Targeted Asset Allocation Ranges

The long-term targeted asset allocation ranges for the pension benefit plans’ asset categories are as follows:

 

Asset Category

 

Allocation Range

Global equities

 

5% - 35%

Fixed income securities

 

50% - 100%

Alternatives, which may include equities and fixed income securities

 

0% - 15%

Cash and cash equivalents

 

0% - 5%

Schedule of Actual Asset Allocations of the Pension Benefit Plans' Assets

The asset allocations of the pension benefit plans’ assets by asset category were as follows at December 31:

 

 

 

Pension Plans

 

Asset Category

 

2023

 

 

2022

 

Global equities

 

 

19

%

 

 

20

%

Fixed income securities

 

 

74

 

 

 

73

 

Other (includes cash and cash equivalents and alternatives)

 

 

7

 

 

 

7

 

Total

 

 

100

%

 

 

100

%

 

Schedule of Allocation of Plan Assets

Assets within our defined benefit pension plans were invested as follows:

 

(in thousands)

 

December 31, 2023

 

Asset Category

 

Level 1

 

 

Level 2

 

 

Total

 

Cash and cash equivalents

 

$

3,009

 

 

$

 

 

$

3,009

 

Global equity securities1

 

 

34,534

 

 

 

 

 

 

34,534

 

Fixed income securities2

 

 

114,224

 

 

 

17,613

 

 

 

131,837

 

Alternatives3

 

 

8,495

 

 

 

 

 

 

8,495

 

Total

 

$

160,262

 

 

$

17,613

 

 

$

177,875

 

(in thousands)

 

December 31, 2022

 

Asset Category

 

Level 1

 

 

Level 2

 

 

Total

 

Cash and cash equivalents

 

$

3,690

 

 

$

 

 

$

3,690

 

Global equity securities1

 

 

33,974

 

 

 

 

 

 

33,974

 

Fixed income securities2

 

 

107,557

 

 

 

18,801

 

 

 

126,358

 

Alternatives3

 

 

8,224

 

 

 

 

 

 

8,224

 

Total

 

$

153,445

 

 

$

18,801

 

 

$

172,246

 

 

1

Level 1 assets are international and domestic managed investments with quoted prices on major security markets and also include investments in registered investment company funds for which market quotations are generally readily available on the primary market or exchange on which they are traded. The global equity securities track the MSCI All-Country World Index.

2

Level 1 assets are investments in a diversified portfolio of fixed income instruments of varying maturities representing corporate securities, U.S. treasuries, municipals and futures. Level 2 assets are thinly traded investments in a diversified portfolio of fixed income instruments of varying maturities representing mostly corporate securities. Both Level 1 & Level 2 investments track the Bloomberg Barclay’s Long-term Credit Index.

3

Level 1 assets are long-term investment funds which are invested in tangible assets and real asset companies such as infrastructure, natural resources and timber.

Pre-tax Components of Net Periodic Cost (Benefit)

Pre-tax components of net periodic cost (benefit) recognized in our Consolidated Statements of Operations were as follows for the year ended December 31:

 

 

 

Pension Plans

 

 

OPEB

 

(in thousands)

 

2023

 

 

2022

 

 

2021

 

 

2023

 

 

2022

 

 

2021

 

Service cost

 

$

5,422

 

 

$

6,805

 

 

$

8,182

 

 

$

110

 

 

$

316

 

 

$

670

 

Interest cost

 

 

12,551

 

 

 

10,646

 

 

 

10,533

 

 

 

1,175

 

 

 

914

 

 

 

1,267

 

Expected return on plan assets

 

 

(12,109

)

 

 

(9,920

)

 

 

(14,100

)

 

 

 

 

 

 

 

 

 

Amortization of prior service cost (credit)

 

 

45

 

 

 

73

 

 

 

86

 

 

 

 

 

 

(381

)

 

 

(1,192

)

Amortization of actuarial (gain) loss

 

 

(83

)

 

 

5,400

 

 

 

14,455

 

 

 

(665

)

 

 

623

 

 

 

2,178

 

Net periodic cost before pension settlement charges

 

 

5,826

 

 

 

13,004

 

 

 

19,156

 

 

 

620

 

 

 

1,472

 

 

 

2,923

 

Pension settlement charge

 

 

 

 

 

14,165

 

 

 

 

 

 

 

 

 

 

 

 

 

Other settlements

 

 

 

 

 

783

 

 

 

 

 

 

 

 

 

 

 

 

 

Net periodic cost

 

$

5,826

 

 

$

27,952

 

 

$

19,156

 

 

$

620

 

 

$

1,472

 

 

$

2,923

 

Schedule of Accumulated Other Comprehensive Income (Loss)

The amounts recorded in Accumulated Other Comprehensive Income on our Consolidated Balance Sheets, which have not yet been recognized as components of net periodic benefit costs at December 31, net of tax, consist of:

 

 

 

Pension Plans

 

 

OPEB

 

(in thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net (loss) income

 

$

(27,307

)

 

$

(33,043

)

 

$

8,397

 

 

$

4,598

 

Prior service cost

 

 

(15

)

 

 

(49

)

 

 

 

 

 

 

Total amount unrecognized

 

$

(27,322

)

 

$

(33,092

)

 

$

8,397

 

 

$

4,598

 

 

Schedule of Expected Future Benefit Payments

Estimated future benefit payments, which reflect expected future service, are as follows for the years indicated:

 

(in thousands)

 

Pension Plans

 

 

OPEB

 

2024

 

$

16,261

 

 

$

1,949

 

2025

 

$

16,481

 

 

$

1,778

 

2026

 

$

16,608

 

 

$

1,688

 

2027

 

$

16,742

 

 

$

1,567

 

2028

 

$

16,765

 

 

$

1,477

 

2029-2033

 

$

85,034

 

 

$

6,121

 

Weighted Average Assumptions Used to Determine the Benefit Obligation for our Pension and OPEB Plans

The weighted-average assumptions used to determine the benefit obligation for our pension and OPEB plans were as follows at December 31:

 

 

 

Pension Plans

 

OPEB

 

 

 

2023

 

2022

 

2023

 

 

2022

 

Discount rate

 

5.55%

 

5.60%

 

5.45%

 

 

5.55%

 

Rate of compensation increase

 

3.00%

 

3.00 - 5.00%

 

 

 

 

 

 

Schedule of Weighted Average Assumptions Used for All Pension and OPEB Plans to Determine the Net Periodic Benefit Cost

The weighted-average assumptions used for all pension and OPEB plans to determine the net periodic benefit cost were as follows for the year ended December 31:

 

 

 

Pension Plans

 

OPEB

 

 

 

2023

 

2022

 

2021

 

2023

 

 

2022

 

 

2021

 

Discount rate

 

5.60%

 

3.00%

 

2.65%

 

5.55%

 

 

2.95%

 

 

2.60%

 

Expected return on plan assets

 

6.25%

 

4.50%

 

5.25%

 

 

 

 

 

 

 

 

 

Rate of compensation increase

 

3.00 - 5.00%

 

3.00 - 5.00%

 

3.00 - 4.00%