XML 55 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Equity-Based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement, Noncash Expense [Abstract]  
Details of Equity-Based Compensation Expense and Related Income Tax Benefit

The following table details our compensation expense and the related income tax benefit for company specific equity awards for the year ended December 31:

 

(in thousands)

 

2023

 

 

2022

 

 

2021

 

Employee equity-based compensation expense:

 

 

 

 

 

 

 

 

 

Performance stock awards

 

$

5,101

 

 

$

5,887

 

 

$

5,381

 

Restricted stock units

 

 

3,818

 

 

 

3,107

 

 

 

3,041

 

Deferred compensation stock equivalent units expense

 

 

196

 

 

 

196

 

 

 

185

 

Total equity-based compensation expense

 

$

9,115

 

 

$

9,190

 

 

$

8,607

 

 

 

 

 

 

 

 

 

 

 

Total tax benefit recognized for share-based payment awards

 

$

549

 

 

$

457

 

 

$

428

 

Fair Value of Performance Share Awards

The following table presents the key inputs used in calculating the fair value of the PSAs and the resulting fair values:

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Stock price as of valuation date

 

$

47.55

 

 

$

55.02

 

 

$

53.53

 

Risk-free rate

 

 

4.14

%

 

 

1.79

%

 

 

0.18

%

Expected volatility

 

 

36.24

%

 

 

45.69

%

 

 

45.56

%

Expected dividend yield1

 

 

 

 

 

 

 

 

 

Expected term (years)

 

 

3.00

 

 

 

3.00

 

 

 

3.00

 

Fair value of a performance share

 

$

61.21

 

 

$

76.18

 

 

$

69.72

 

 

1

Full dividend reinvestment assumed.

 

Summary of Outstanding Performance Share Awards he following table summarizes outstanding PSAs as of December 31 and the changes during each year:

 

 

 

2023

 

 

2022

 

 

2021

 

(in thousands, except per share amounts)

 

Shares

 

 

Weighted
Average
Grant Date
Fair Value

 

 

Shares

 

 

Weighted
Average
Grant Date
Fair Value

 

 

Shares

 

 

Weighted
Average
Grant Date
Fair Value

 

Nonvested shares outstanding at January 1

 

 

174,900

 

 

$

73.14

 

 

 

202,447

 

 

$

55.16

 

 

 

253,266

 

 

$

41.36

 

Granted

 

 

106,342

 

 

$

61.21

 

 

 

92,490

 

 

$

76.18

 

 

 

88,128

 

 

$

69.72

 

Vested

 

 

(73,459

)

 

$

69.72

 

 

 

(119,066

)

 

$

45.04

 

 

 

(129,666

)

 

$

37.87

 

Forfeited

 

 

(28,177

)

 

$

68.81

 

 

 

(971

)

 

$

60.42

 

 

 

(9,281

)

 

$

58.32

 

Nonvested shares outstanding at December 31

 

 

179,606

 

 

$

68.15

 

 

 

174,900

 

 

$

73.14

 

 

 

202,447

 

 

$

55.16

 

Total grant date fair value of PSA awards
   vested during the year

 

$

5,122

 

 

 

 

 

$

5,363

 

 

 

 

 

$

4,910

 

 

 

 

Total fair value of PSA awards
   vested during the year

 

$

3,694

 

 

 

 

 

$

6,735

 

 

 

 

 

$

12,015

 

 

 

 

Summary of Outstanding RSU Awards

The following table summarizes outstanding RSU awards as of December 31 and the changes during each year:

 

 

 

2023

 

 

2022

 

 

2021

 

(in thousands, except per share amounts)

 

Shares

 

 

Weighted
Average
Grant Date
Fair Value

 

 

Shares

 

 

Weighted
Average
Grant Date
Fair Value

 

 

Shares

 

 

Weighted
Average
Grant Date
Fair Value

 

Nonvested shares outstanding at January 1

 

 

110,123

 

 

$

52.94

 

 

 

132,899

 

 

$

47.19

 

 

 

139,492

 

 

$

37.54

 

Granted

 

 

127,579

 

 

$

47.01

 

 

 

59,549

 

 

$

53.61

 

 

 

66,107

 

 

$

54.52

 

Vested

 

 

(44,607

)

 

$

52.79

 

 

 

(81,002

)

 

$

43.92

 

 

 

(68,606

)

 

$

34.50

 

Forfeited

 

 

(12,727

)

 

$

50.76

 

 

 

(1,323

)

 

$

58.48

 

 

 

(4,094

)

 

$

49.35

 

Nonvested shares outstanding at December 31

 

 

180,368

 

 

$

48.94

 

 

 

110,123

 

 

$

52.94

 

 

 

132,899

 

 

$

47.19

 

Total grant date fair value of RSU awards
   vested during the year

 

$

2,355

 

 

 

 

 

$

3,557

 

 

 

 

 

$

2,367

 

 

 

 

Total fair value of RSU awards
   vested during the year

 

$

2,150

 

 

 

 

 

$

3,634

 

 

 

 

 

$

4,130