XML 16 R8.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
CatchMark Merger [Member]
Common Stock [Member]
Common Stock [Member]
CatchMark Merger [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
CatchMark Merger [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income [Member]
Balance, beginning of period at Dec. 31, 2021 $ 1,526,133   $ 69,064   $ 1,781,217   $ (280,910) $ (43,238)
Balance, beginning of period (shares) at Dec. 31, 2021     69,064,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 163,880           163,880  
Shares issued for stock compensation     $ 308   (308)      
Shares issued for stock compensation (shares)     308,000          
Equity-based compensation expense 2,056       2,056      
Pension plans and OPEB obligations, net of tax 7,480             7,480
Cash flow hedges, net of tax 43,276             43,276
Dividends on common stock (30,524)           (30,524)  
Other transactions, net (103)       (25)   (78)  
Balance, end of period at Mar. 31, 2022 1,712,198   $ 69,372   1,782,940   (147,632) 7,518
Balance, end of period (shares) at Mar. 31, 2022     69,372,000          
Balance, beginning of period at Dec. 31, 2021 1,526,133   $ 69,064   1,781,217   (280,910) (43,238)
Balance, beginning of period (shares) at Dec. 31, 2021     69,064,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 330,057              
Cash flow hedges, net of tax 118,530              
Balance, end of period at Sep. 30, 2022 2,405,419   $ 80,777   2,292,130   (52,089) 84,601
Balance, end of period (shares) at Sep. 30, 2022     80,777,000          
Balance, beginning of period at Mar. 31, 2022 1,712,198   $ 69,372   1,782,940   (147,632) 7,518
Balance, beginning of period (shares) at Mar. 31, 2022     69,372,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 120,222           120,222  
Shares issued for stock compensation     $ 3   (3)      
Shares issued for stock compensation (shares)     3,000          
Equity-based compensation expense 2,368       2,368      
Repurchase of common stock (4,156)   $ (95)       (4,061)  
Repurchase of common stock (shares)     (95,000)          
Pension plans and OPEB obligations, net of tax 915             915
Cash flow hedges, net of tax 42,529             42,529
Dividends on common stock (30,524)           (30,524)  
Other transactions, net (1)       78   (79)  
Balance, end of period at Jun. 30, 2022 1,843,551   $ 69,280   1,785,383   (62,074) 50,962
Balance, end of period (shares) at Jun. 30, 2022     69,280,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 45,955           45,955  
Shares issued for stock compensation     $ 31   (31)      
Shares issued for stock compensation (shares)     31,000          
Equity-based compensation expense 2,409       2,409      
Repurchase of common stock (371)   $ (8)       (363)  
Repurchase of common stock (shares)     (8,000)          
Pension plans and OPEB obligations, net of tax 914             914
Cash flow hedges, net of tax 32,725             32,725
Dividends on common stock (35,530)           (35,530)  
Common stock issued for CatchMark merger   $ 515,766   $ 11,474   $ 504,292    
Common stock issued for CatchMark merger (Shares)       11,474,000        
Other transactions, net         77   (77)  
Balance, end of period at Sep. 30, 2022 2,405,419   $ 80,777   2,292,130   (52,089) 84,601
Balance, end of period (shares) at Sep. 30, 2022     80,777,000          
Balance, beginning of period at Dec. 31, 2022 $ 2,263,153   $ 79,683   2,294,797   (208,979) 97,652
Balance, beginning of period (shares) at Dec. 31, 2022 79,683,000   79,683,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income $ 16,260           16,260  
Shares issued for stock compensation     $ 233   (233)      
Shares issued for stock compensation (shares)     233,000          
Equity-based compensation expense 2,279       2,279      
Pension plans and OPEB obligations, net of tax (131)             (131)
Cash flow hedges, net of tax (17,335)             (17,335)
Dividends on common stock (35,962)           (35,962)  
Other transactions, net (1)       84   (85)  
Balance, end of period at Mar. 31, 2023 2,228,263   $ 79,916   2,296,927   (228,766) 80,186
Balance, end of period (shares) at Mar. 31, 2023     79,916,000          
Balance, beginning of period at Dec. 31, 2022 $ 2,263,153   $ 79,683   2,294,797   (208,979) 97,652
Balance, beginning of period (shares) at Dec. 31, 2022 79,683,000   79,683,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income $ 62,241              
Cash flow hedges, net of tax 28,848              
Balance, end of period at Sep. 30, 2023 $ 2,239,097   $ 79,628   2,301,301   (267,725) 125,893
Balance, end of period (shares) at Sep. 30, 2023 79,628,000   79,628,000          
Balance, beginning of period at Mar. 31, 2023 $ 2,228,263   $ 79,916   2,296,927   (228,766) 80,186
Balance, beginning of period (shares) at Mar. 31, 2023     79,916,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 22,306           22,306  
Shares issued for stock compensation     $ 4   (4)      
Shares issued for stock compensation (shares)     4,000          
Equity-based compensation expense 1,577       1,577      
Repurchase of common stock (394)   $ (9)       (385)  
Repurchase of common stock (shares)     (9,000)          
Pension plans and OPEB obligations, net of tax (344)             (344)
Cash flow hedges, net of tax 17,719             17,719
Dividends on common stock (35,958)           (35,958)  
Other transactions, net         93   (93)  
Balance, end of period at Jun. 30, 2023 2,233,169   $ 79,911   2,298,593   (242,896) 97,561
Balance, end of period (shares) at Jun. 30, 2023     79,911,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 23,675           23,675  
Equity-based compensation expense 2,616       2,616      
Repurchase of common stock (12,735)   $ (283)       (12,452)  
Repurchase of common stock (shares)     (283,000)          
Pension plans and OPEB obligations, net of tax (132)             (132)
Cash flow hedges, net of tax 28,464             28,464
Dividends on common stock (35,960)           (35,960)  
Other transactions, net         92   (92)  
Balance, end of period at Sep. 30, 2023 $ 2,239,097   $ 79,628   $ 2,301,301   $ (267,725) $ 125,893
Balance, end of period (shares) at Sep. 30, 2023 79,628,000   79,628,000