XML 40 R32.htm IDEA: XBRL DOCUMENT v3.23.3
Equity-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2023
Share-Based Payment Arrangement, Noncash Expense [Abstract]  
Share-based Compensation Activity

Share-based compensation activity during the nine months ended September 30, 2023, included the following:

 

 

 

Granted

 

 

Vested

 

 

Forfeited

 

Performance Share Awards (PSAs)

 

 

106,342

 

 

 

 

 

 

28,177

 

Restricted Stock Units (RSUs)

 

 

127,079

 

 

 

17,225

 

 

 

12,727

 

Details of Compensation Expense and Related Income Tax Benefit for Specific Equity-Based Awards

The following table details compensation expense and the related income tax benefit for company specific equity-based awards:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(in thousands)

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Equity-based compensation expense:

 

 

 

 

 

 

 

 

 

 

 

 

Performance share awards

 

$

1,483

 

 

$

1,535

 

 

$

3,623

 

 

$

4,351

 

Restricted stock units

 

 

1,084

 

 

 

825

 

 

 

2,702

 

 

 

2,335

 

Deferred compensation stock equivalent units expense

 

 

49

 

 

 

49

 

 

 

147

 

 

 

147

 

Total equity-based compensation expense

 

$

2,616

 

 

$

2,409

 

 

$

6,472

 

 

$

6,833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total tax benefit recognized for equity-based expense

 

$

135

 

 

$

119

 

 

$

394

 

 

$

338

 

 

Fair Value of Performance Share Awards Granted

The following table presents the key inputs used in the Monte Carlo simulation to calculate the fair value of the performance share awards granted in 2023:

 

Stock price as of valuation date

 

$

47.55

 

Risk-free rate

 

 

4.14

%

Expected volatility

 

 

36.24

%

Expected dividend yield1

 

 

 

Expected term (years)

 

 

3.00

 

 

1

Full dividend reinvestment assumed.