XML 17 R8.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Balance, beginning of period at Dec. 31, 2021 $ 1,526,133 $ 69,064 $ 1,781,217 $ (280,910) $ (43,238)
Balance, beginning of period (shares) at Dec. 31, 2021   69,064,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 163,880     163,880  
Shares issued for stock compensation   $ 308 (308)    
Shares issued for stock compensation (shares)   308,000      
Equity-based compensation expense 2,056   2,056    
Pension plans and OPEB obligations, net of tax 7,480       7,480
Cash flow hedges, net of tax 43,276       43,276
Dividends on common stock (30,524)     (30,524)  
Other transactions, net (103)   (25) (78)  
Balance, end of period at Mar. 31, 2022 1,712,198 $ 69,372 1,782,940 (147,632) 7,518
Balance, end of period (shares) at Mar. 31, 2022   69,372,000      
Balance, beginning of period at Dec. 31, 2021 1,526,133 $ 69,064 1,781,217 (280,910) (43,238)
Balance, beginning of period (shares) at Dec. 31, 2021   69,064,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 284,102        
Cash flow hedges, net of tax 85,805        
Balance, end of period at Jun. 30, 2022 1,843,551 $ 69,280 1,785,383 (62,074) 50,962
Balance, end of period (shares) at Jun. 30, 2022   69,280,000      
Balance, beginning of period at Mar. 31, 2022 1,712,198 $ 69,372 1,782,940 (147,632) 7,518
Balance, beginning of period (shares) at Mar. 31, 2022   69,372,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 120,222     120,222  
Shares issued for stock compensation   $ 3 (3)    
Shares issued for stock compensation (shares)   3,000      
Equity-based compensation expense 2,368   2,368    
Repurchase of common stock (4,156) $ (95)   (4,061)  
Repurchase of common stock (shares)   (95,000)      
Pension plans and OPEB obligations, net of tax 915       915
Cash flow hedges, net of tax 42,529       42,529
Dividends on common stock (30,524)     (30,524)  
Other transactions, net (1)   78 (79)  
Balance, end of period at Jun. 30, 2022 1,843,551 $ 69,280 1,785,383 (62,074) 50,962
Balance, end of period (shares) at Jun. 30, 2022   69,280,000      
Balance, beginning of period at Dec. 31, 2022 $ 2,263,153 $ 79,683 2,294,797 (208,979) 97,652
Balance, beginning of period (shares) at Dec. 31, 2022 79,683,000 79,683,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income $ 16,260     16,260  
Shares issued for stock compensation   $ 233 (233)    
Shares issued for stock compensation (shares)   233,000      
Equity-based compensation expense 2,279   2,279    
Pension plans and OPEB obligations, net of tax (131)       (131)
Cash flow hedges, net of tax (17,335)       (17,335)
Dividends on common stock (35,962)     (35,962)  
Other transactions, net (1)   84 (85)  
Balance, end of period at Mar. 31, 2023 2,228,263 $ 79,916 2,296,927 (228,766) 80,186
Balance, end of period (shares) at Mar. 31, 2023   79,916,000      
Balance, beginning of period at Dec. 31, 2022 $ 2,263,153 $ 79,683 2,294,797 (208,979) 97,652
Balance, beginning of period (shares) at Dec. 31, 2022 79,683,000 79,683,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income $ 38,566        
Cash flow hedges, net of tax 384        
Balance, end of period at Jun. 30, 2023 $ 2,233,169 $ 79,911 2,298,593 (242,896) 97,561
Balance, end of period (shares) at Jun. 30, 2023 79,911,000 79,911,000      
Balance, beginning of period at Mar. 31, 2023 $ 2,228,263 $ 79,916 2,296,927 (228,766) 80,186
Balance, beginning of period (shares) at Mar. 31, 2023   79,916,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 22,306     22,306  
Shares issued for stock compensation   $ 4 (4)    
Shares issued for stock compensation (shares)   4,000      
Equity-based compensation expense 1,577   1,577    
Repurchase of common stock (394) $ (9)   (385)  
Repurchase of common stock (shares)   (9,000)      
Pension plans and OPEB obligations, net of tax (344)       (344)
Cash flow hedges, net of tax 17,719       17,719
Dividends on common stock (35,958)     (35,958)  
Other transactions, net     93 (93)  
Balance, end of period at Jun. 30, 2023 $ 2,233,169 $ 79,911 $ 2,298,593 $ (242,896) $ 97,561
Balance, end of period (shares) at Jun. 30, 2023 79,911,000 79,911,000