XML 33 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Summary of Revenues by Major Product

The following table presents our revenues by major product:

 

 

Three Months Ended March 31,

 

(in thousands)

2023

 

 

2022

 

Timberlands

 

 

 

 

 

Northern region

 

 

 

 

 

Sawlogs

$

53,325

 

 

$

81,504

 

Pulpwood

 

403

 

 

 

392

 

Other

 

261

 

 

 

303

 

Total Northern revenues

 

53,989

 

 

 

82,199

 

 

 

 

 

 

 

Southern region

 

 

 

 

 

Sawlogs

 

31,754

 

 

 

23,381

 

Pulpwood

 

16,132

 

 

 

11,627

 

Stumpage

 

9,233

 

 

 

3,358

 

Other

 

4,130

 

 

 

3,092

 

Total Southern revenues

 

61,249

 

 

 

41,458

 

 

 

 

 

 

 

Total Timberlands revenues

 

115,238

 

 

 

123,657

 

 

 

 

 

 

 

Wood Products

 

 

 

 

 

Lumber

 

113,798

 

 

 

250,764

 

Residuals and Panels

 

38,997

 

 

 

44,978

 

Total Wood Products revenues

 

152,795

 

 

 

295,742

 

 

 

 

 

 

 

Real Estate

 

 

 

 

 

Rural real estate

 

17,819

 

 

 

21,646

 

Development real estate

 

2,800

 

 

 

10,278

 

Other

 

3,244

 

 

 

2,141

 

Total Real Estate revenues

 

23,863

 

 

 

34,065

 

 

 

 

 

 

 

Total segment revenues

 

291,896

 

 

 

453,464

 

Intersegment Timberlands revenues1

 

(33,934

)

 

 

(42,114

)

Total consolidated revenues

$

257,962

 

 

$

411,350

 

 

1

Intersegment revenues represent logs sold by our Timberlands segment to our Wood Products segment.

 

Summary of Information by Business Segment

The following table summarizes information for each of the company’s reportable segments and includes a reconciliation of Total Adjusted EBITDDA to income before income taxes. Corporate information is included to reconcile segment data to the Condensed Consolidated Financial Statements.

 

 

 

Three Months Ended March 31,

 

(in thousands)

 

2023

 

 

2022

 

Adjusted EBITDDA:

 

 

 

 

 

Timberlands

 

$

46,639

 

 

$

76,434

 

Wood Products

 

 

(31

)

 

 

149,951

 

Real Estate

 

 

19,465

 

 

 

30,124

 

Corporate

 

 

(10,741

)

 

 

(9,584

)

Eliminations and adjustments

 

 

2,445

 

 

 

(1,363

)

Total Adjusted EBITDDA

 

 

57,777

 

 

 

245,562

 

Interest expense, net1

 

 

(199

)

 

 

(2,894

)

Depreciation, depletion and amortization

 

 

(31,764

)

 

 

(19,502

)

Basis of real estate sold

 

 

(10,631

)

 

 

(10,854

)

CatchMark merger-related expenses

 

 

(2,209

)

 

 

 

Loss on fire damage

 

 

 

 

 

(276

)

Pension settlement charge

 

 

 

 

 

(14,165

)

Non-operating pension and other postretirement employee benefit costs

 

 

(228

)

 

 

(1,929

)

Gain on disposal of fixed assets

 

 

 

 

 

3

 

Other

 

 

10

 

 

 

 

Income before income taxes

 

$

12,756

 

 

$

195,945

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization:

 

 

 

 

 

 

Timberlands

 

$

20,461

 

 

$

12,161

 

Wood Products

 

 

11,035

 

 

 

7,021

 

Real Estate

 

 

156

 

 

 

170

 

Corporate

 

 

112

 

 

 

150

 

 

 

31,764

 

 

 

19,502

 

Bond discounts and deferred loan fees1

 

 

409

 

 

 

372

 

Total depreciation, depletion and amortization

 

$

32,173

 

 

$

19,874

 

 

 

 

 

 

 

Basis of real estate sold:

 

 

 

 

 

Real Estate

 

$

10,631

 

 

$

10,860

 

Eliminations and adjustments

 

 

 

 

 

(6

)

Total basis of real estate sold

 

$

10,631

 

 

$

10,854

 

 

1

Bond discounts and deferred loan fees are reported within interest expense, net on the Condensed Consolidated Statements of Operations.