XML 57 R43.htm IDEA: XBRL DOCUMENT v3.22.4
Savings Plans, Pension Plans and Other Postretirement Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2022
Retirement Benefits, Description [Abstract]  
Schedule of Changes in Projected Benefit Obligations

Changes in benefit obligation, plan assets and funded status for our pension and OPEB plans were as follows for the year ended December 31:

 

 

 

Pension Plans

 

 

OPEB

 

(in thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Benefit obligation at beginning of year

 

$

(386,205

)

 

$

(408,429

)

 

$

(32,258

)

 

$

(50,835

)

Service cost

 

 

(6,805

)

 

 

(8,182

)

 

 

(316

)

 

 

(670

)

Interest cost

 

 

(10,646

)

 

 

(10,533

)

 

 

(914

)

 

 

(1,267

)

Actuarial gain

 

 

74,445

 

 

 

17,204

 

 

 

8,334

 

 

 

16,614

 

Benefits paid

 

 

17,708

 

 

 

23,735

 

 

 

2,784

 

 

 

3,900

 

Plan settlements

 

 

79,305

 

 

 

 

 

 

 

 

 

 

Benefit obligation at end of year

 

$

(232,198

)

 

$

(386,205

)

 

$

(22,370

)

 

$

(32,258

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

329,796

 

 

$

325,790

 

 

$

 

 

$

 

Actual return on plan assets

 

 

(62,807

)

 

 

22,597

 

 

 

 

 

 

 

Employer contributions and benefit payments

 

 

2,278

 

 

 

5,144

 

 

 

2,784

 

 

 

3,900

 

Benefits paid

 

 

(17,708

)

 

 

(23,735

)

 

 

(2,784

)

 

 

(3,900

)

Plan settlements

 

 

(79,313

)

 

 

 

 

 

 

 

 

 

Fair value of plan assets at end of year

 

$

172,246

 

 

$

329,796

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts recognized in the consolidated balance sheets:

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

(2,517

)

 

$

(2,462

)

 

$

(2,409

)

 

$

(2,531

)

Noncurrent liabilities

 

 

(57,435

)

 

 

(53,947

)

 

 

(19,961

)

 

 

(29,727

)

Funded status

 

$

(59,952

)

 

$

(56,409

)

 

$

(22,370

)

 

$

(32,258

)

Pension Plans with Projected Benefit Obligations Greater than Plan Assets

Pension plans with projected benefit obligations greater than plan assets were as follows at December 31:

 

 

 

 

2022

 

 

 

2021

 

Projected benefit obligations

 

$

232,198

 

 

$

386,205

 

Fair value of plan assets

 

$

172,246

 

 

$

329,796

 

Pension Plans with Accumulated Benefit Obligations Greater than Plan Assets

Pension plans with accumulated benefit obligations greater than plan assets at December 31 are as follows:

 

 

 

 

2022

 

 

 

2021

 

Accumulated benefit obligations

 

$

223,686

 

 

$

374,719

 

Fair value of plan assets

 

$

172,246

 

 

$

329,796

 

 

Long-term Targeted Asset Allocation Ranges

The long-term targeted asset allocation ranges for the pension benefit plans’ asset categories are as follows:

 

Asset Category

 

Allocation Range

Global equities

 

5% - 35%

Fixed income securities

 

50% - 100%

Alternatives, which may include equities and fixed income securities

 

0% - 15%

Cash and cash equivalents

 

0% - 5%

Schedule of Actual Asset Allocations of the Pension Benefit Plans' Assets he asset allocations of the pension benefit plans’ assets by asset category were as follows at December 31:

 

 

 

Pension Plans

 

Asset Category

 

 

2022

 

 

 

2021

 

Global equities

 

 

20

%

 

 

20

%

Fixed income securities

 

 

73

 

 

73

 

Other (includes cash and cash equivalents and alternatives)

 

 

7

 

 

7

 

Total

 

 

100

%

 

 

100

%

Schedule of Allocation of Plan Assets

Assets within our defined benefit pension plans were invested as follows:

 

(in thousands)

 

December 31, 2022

 

Asset Category

 

Level 1

 

 

Level 2

 

 

Total

 

Cash and cash equivalents

 

$

3,690

 

 

$

 

 

$

3,690

 

Global equity securities1

 

 

33,974

 

 

 

 

 

 

33,974

 

Fixed income securities2

 

 

107,557

 

 

 

18,801

 

 

 

126,358

 

Alternatives3

 

 

8,224

 

 

 

 

 

 

8,224

 

Total

 

$

153,445

 

 

$

18,801

 

 

$

172,246

 

 

(in thousands)

 

December 31, 2021

 

Asset Category

 

Level 1

 

 

Level 2

 

 

Total

 

Cash and cash equivalents

 

$

4,269

 

 

$

 

 

$

4,269

 

Global equity securities1

 

 

66,517

 

 

 

 

 

 

66,517

 

Fixed income securities2

 

 

182,506

 

 

 

59,405

 

 

 

241,911

 

Alternatives3

 

 

17,099

 

 

 

 

 

 

17,099

 

Total

 

$

270,391

 

 

$

59,405

 

 

$

329,796

 

 

1

Level 1 assets are international and domestic managed investments with quoted prices on major security markets and also include investments in registered investment company funds for which market quotations are generally readily available on the primary market or exchange on which they are traded. The global equity securities track the MSCI All-Country World Index.

2

Level 1 assets are investments in a diversified portfolio of fixed income instruments of varying maturities representing corporate securities, U.S. treasuries, municipals and futures. Level 2 assets are thinly traded investments in a diversified portfolio of fixed income instruments of varying maturities representing mostly corporate securities. Both Level 1 & Level 2 investments track the Bloomberg Barclay’s Long-term Credit Index.

3

Level 1 assets are long-term investment funds which are invested in tangible assets and real asset companies such as infrastructure, natural resources and timber.

Pre-tax Components of Net Periodic Cost (Benefit)

Pre-tax components of net periodic cost (benefit) recognized in our Consolidated Statements of Operations were as follows for the year ended December 31:

 

 

 

Pension Plans

 

 

OPEB

 

(in thousands)

 

 

2022

 

 

 

2021

 

 

 

2020

 

 

 

2022

 

 

 

2021

 

 

 

2020

 

Service cost

 

$

6,805

 

 

$

8,182

 

 

$

8,932

 

 

$

316

 

 

$

670

 

 

$

508

 

Interest cost

 

 

10,646

 

 

 

10,533

 

 

 

12,263

 

 

 

914

 

 

 

1,267

 

 

 

1,502

 

Expected return on plan assets

 

 

(9,920

)

 

 

(14,100

)

 

 

(15,474

)

 

 

 

 

 

 

 

 

 

Amortization of prior service cost (credit)

 

 

73

 

 

 

86

 

 

 

111

 

 

 

(381

)

 

 

(1,192

)

 

 

(1,274

)

Amortization of actuarial loss

 

 

5,400

 

 

 

14,455

 

 

 

15,426

 

 

 

623

 

 

 

2,178

 

 

 

1,672

 

Net periodic cost before pension settlement charges

 

 

13,004

 

 

 

19,156

 

 

 

21,258

 

 

 

1,472

 

 

 

2,923

 

 

 

2,408

 

Pension settlement charge

 

 

14,165

 

 

 

 

 

 

42,988

 

 

 

 

 

 

 

 

 

 

Other settlements

 

 

783

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net periodic cost

 

$

27,952

 

 

$

19,156

 

 

$

64,246

 

 

$

1,472

 

 

$

2,923

 

 

$

2,408

 

 

Schedule of Accumulated Other Comprehensive Income (Loss)

The amounts recorded in Accumulated Other Comprehensive Income (Loss) on our Consolidated Balance Sheets, which have not yet been recognized as components of net periodic benefit costs at December 31, net of tax, consist of:

 

 

 

Pension Plans

 

 

OPEB

 

(in thousands)

 

2022

 

 

2021

 

 

 

2022

 

 

 

2021

 

Net (loss) income

 

$

(33,043

)

 

$

(49,476

)

 

$

4,598

 

 

$

(2,075

)

Prior service (cost) credit

 

 

(49

)

 

 

(103

)

 

 

 

 

 

285

 

Total amount unrecognized

 

$

(33,092

)

 

$

(49,579

)

 

$

4,598

 

 

$

(1,790

)

Schedule of Expected Future Benefit Payments

Estimated future benefit payments, which reflect expected future service are as follows for the years indicated:

 

(in thousands)

 

Pension Plans

 

 

OPEB

 

2023

 

$

16,141

 

 

$

2,409

 

2024

 

$

16,514

 

 

$

2,171

 

2025

 

$

16,680

 

 

$

1,984

 

2026

 

$

16,835

 

 

$

1,898

 

2027

 

$

17,040

 

 

$

1,783

 

2028–2032

 

$

85,999

 

 

$

8,019

 

Weighted Average Assumptions Used to Determine the Benefit Obligation for our Pension and OPEB Plans

The weighted-average assumptions used to determine the benefit obligation for our pension and OPEB plans were as follows at December 31:

 

 

 

Pension Plans

 

 

OPEB

 

 

 

 

2022

 

 

 

2021

 

 

 

2022

 

 

 

2021

 

Discount rate

 

 

5.60

%

 

 

3.00

%

 

 

5.55

%

 

 

2.95

%

Rate of compensation increase

 

3.00 - 5.00%

 

 

3.00 - 4.00%

 

 

 

 

 

 

 

Schedule of Weighted Average Assumptions Used for All Pension and OPEB Plans to Determine the Net Periodic Benefit Cost

The weighted-average assumptions used for all pension and OPEB plans to determine the net periodic benefit cost were as follows for the year ended December 31:

 

 

 

Pension Plans

 

 

OPEB

 

 

 

 

2022

 

 

 

2021

 

 

 

2020

 

 

 

2022

 

 

 

2021

 

 

 

2020

 

Discount rate

 

 

3.00

%

 

 

2.65

%

 

3.40%

 

 

 

2.95

%

 

 

2.60

%

 

 

3.40

%

Expected return on plan assets

 

 

4.50

%

 

 

5.25

%

 

5.75%

 

 

 

 

 

 

 

 

 

 

Rate of compensation increase

 

3.00 - 5.00%

 

 

3.00 - 4.00%

 

 

3.00 - 4.00%