XML 33 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Summary of Revenues by Major Product

The following table presents our revenues by major product:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(in thousands)

2022

 

 

2021

 

 

2022

 

 

2021

 

Timberlands

 

 

 

 

 

 

 

 

 

 

 

Northern region

 

 

 

 

 

 

 

 

 

 

 

Sawlogs

$

78,668

 

 

$

88,244

 

 

$

223,102

 

 

$

251,198

 

Pulpwood

 

582

 

 

 

119

 

 

 

1,561

 

 

 

815

 

Other

 

281

 

 

 

205

 

 

 

797

 

 

 

740

 

Total Northern revenues

 

79,531

 

 

 

88,568

 

 

 

225,460

 

 

 

252,753

 

 

 

 

 

 

 

 

 

 

 

 

 

Southern region

 

 

 

 

 

 

 

 

 

 

 

Sawlogs

 

29,618

 

 

 

22,191

 

 

 

77,364

 

 

 

65,620

 

Pulpwood

 

17,694

 

 

 

13,843

 

 

 

41,542

 

 

 

33,167

 

Stumpage

 

4,028

 

 

 

2,275

 

 

 

9,494

 

 

 

3,310

 

Other

 

3,705

 

 

 

2,666

 

 

 

9,859

 

 

 

7,825

 

Total Southern revenues

 

55,045

 

 

 

40,975

 

 

 

138,259

 

 

 

109,922

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Timberlands revenues

 

134,576

 

 

 

129,543

 

 

 

363,719

 

 

 

362,675

 

 

 

 

 

 

 

 

 

 

 

 

 

Wood Products

 

 

 

 

 

 

 

 

 

 

 

Lumber

 

151,540

 

 

 

141,255

 

 

 

622,228

 

 

 

679,417

 

Residuals and Panels

 

41,891

 

 

 

46,505

 

 

 

133,578

 

 

 

135,312

 

Total Wood Products revenues

 

193,431

 

 

 

187,760

 

 

 

755,806

 

 

 

814,729

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

Rural real estate

 

6,182

 

 

 

6,939

 

 

 

44,268

 

 

 

28,469

 

Development real estate

 

10,205

 

 

 

4,260

 

 

 

28,429

 

 

 

14,087

 

Other

 

2,621

 

 

 

2,298

 

 

 

7,112

 

 

 

7,252

 

Total Real Estate revenues

 

19,008

 

 

 

13,497

 

 

 

79,809

 

 

 

49,808

 

 

 

 

 

 

 

 

 

 

 

 

 

Total segment revenues

 

347,015

 

 

 

330,800

 

 

 

1,199,334

 

 

 

1,227,212

 

Intersegment Timberlands revenues1

 

(40,322

)

 

 

(43,470

)

 

 

(121,694

)

 

 

(138,183

)

Total consolidated revenues

$

306,693

 

 

$

287,330

 

 

$

1,077,640

 

 

$

1,089,029

 

 

1

Intersegment revenues represent logs sold by our Timberlands segment to our Wood Products segment.

 

Summary of Information by Business Segment

The following table summarizes information for each of the company’s reportable segments and includes a reconciliation of Total Adjusted EBITDDA to income before income taxes. Corporate information is included to reconcile segment data to the Condensed Consolidated Financial Statements.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(in thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Adjusted EBITDDA:

 

 

 

 

 

 

 

 

 

 

 

 

Timberlands

 

$

64,482

 

 

$

76,023

 

 

$

198,806

 

 

$

221,140

 

Wood Products

 

 

31,258

 

 

 

26,566

 

 

 

288,465

 

 

 

356,654

 

Real Estate

 

 

14,140

 

 

 

9,069

 

 

 

66,080

 

 

 

37,450

 

Corporate

 

 

(12,629

)

 

 

(11,496

)

 

 

(36,125

)

 

 

(35,028

)

Eliminations and adjustments

 

 

3,839

 

 

 

7,021

 

 

 

4,596

 

 

 

(3,063

)

Total Adjusted EBITDDA

 

 

101,090

 

 

 

107,183

 

 

 

521,822

 

 

 

577,153

 

Interest expense, net1

 

 

(8,280

)

 

 

(8,641

)

 

 

(18,593

)

 

 

(20,414

)

Depreciation, depletion and amortization

 

 

(27,329

)

 

 

(21,131

)

 

 

(66,838

)

 

 

(56,156

)

Basis of real estate sold

 

 

(6,845

)

 

 

(6,697

)

 

 

(25,024

)

 

 

(22,733

)

CatchMark merger-related expenses

 

 

(26,007

)

 

 

 

 

 

(26,007

)

 

 

 

Gain on fire damage

 

 

24,913

 

 

 

4,394

 

 

 

34,505

 

 

 

4,394

 

Pension settlement charge

 

 

 

 

 

 

 

 

(14,165

)

 

 

 

Non-operating pension and other postretirement employee benefits

 

 

(1,808

)

 

 

(3,271

)

 

 

(5,546

)

 

 

(9,956

)

Gain (loss) on disposal of fixed assets

 

 

23

 

 

 

(1,139

)

 

 

39

 

 

 

(1,700

)

Other

 

 

(1

)

 

 

 

 

 

(1

)

 

 

 

Income before income taxes

 

$

55,756

 

 

$

70,698

 

 

$

400,192

 

 

$

470,588

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

Timberlands

 

$

16,963

 

 

$

11,893

 

 

$

40,687

 

 

$

33,792

 

Wood Products

 

 

10,069

 

 

 

8,879

 

 

 

25,226

 

 

 

21,261

 

Real Estate

 

 

175

 

 

 

162

 

 

 

518

 

 

 

477

 

Corporate

 

 

122

 

 

 

197

 

 

 

407

 

 

 

626

 

 

 

 

27,329

 

 

 

21,131

 

 

 

66,838

 

 

 

56,156

 

Bond discounts and deferred loan fees1

 

 

378

 

 

 

403

 

 

 

1,122

 

 

 

1,209

 

Total depreciation, depletion and amortization

 

$

27,707

 

 

$

21,534

 

 

$

67,960

 

 

$

57,365

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis of real estate sold:

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate

 

$

6,845

 

 

$

6,703

 

 

$

25,033

 

 

$

22,751

 

Eliminations and adjustments

 

 

 

 

 

(6

)

 

 

(9

)

 

 

(18

)

Total basis of real estate sold

 

$

6,845

 

 

$

6,697

 

 

$

25,024

 

 

$

22,733

 

 

1

Bond discounts and deferred loan fees are reported within interest expense, net on the Condensed Consolidated Statements of Operations.