XML 16 R8.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Loss [Member]
Balance, beginning of period at Dec. 31, 2020 $ 1,304,953 $ 66,876 $ 1,674,576 $ (315,510) $ (120,989)
Balance, beginning of period (shares) at Dec. 31, 2020   66,876,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 131,106     131,106  
Shares issued for stock compensation   $ 166 (166)    
Shares issued for stock compensation (shares)   166,000      
Equity-based compensation expense 1,930   1,930    
Pension plans and OPEB obligations, net of tax 2,953       2,953
Cash flow hedges, net of tax 64,107       64,107
Dividends on common stock (27,484)     (27,484)  
Other transactions, net (16)   81 (97)  
Balance, end of period at Mar. 31, 2021 1,477,549 $ 67,042 1,676,421 (211,985) (53,929)
Balance, end of period (shares) at Mar. 31, 2021   67,042,000      
Balance, beginning of period at Dec. 31, 2020 1,304,953 $ 66,876 1,674,576 (315,510) (120,989)
Balance, beginning of period (shares) at Dec. 31, 2020   66,876,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income $ 319,011        
Repurchase of common stock (shares) 0        
Cash flow hedges, net of tax $ 32,944        
Balance, end of period at Jun. 30, 2021 1,611,789 $ 67,045 1,678,661 (51,670) (82,247)
Balance, end of period (shares) at Jun. 30, 2021   67,045,000      
Balance, beginning of period at Mar. 31, 2021 1,477,549 $ 67,042 1,676,421 (211,985) (53,929)
Balance, beginning of period (shares) at Mar. 31, 2021   67,042,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 187,905     187,905  
Shares issued for stock compensation   $ 3 (3)    
Shares issued for stock compensation (shares)   3,000      
Equity-based compensation expense 2,140   2,140    
Pension plans and OPEB obligations, net of tax 2,845       2,845
Cash flow hedges, net of tax (31,163)       (31,163)
Dividends on common stock (27,489)     (27,489)  
Other transactions, net 2   103 (101)  
Balance, end of period at Jun. 30, 2021 1,611,789 $ 67,045 1,678,661 (51,670) (82,247)
Balance, end of period (shares) at Jun. 30, 2021   67,045,000      
Balance, beginning of period at Dec. 31, 2021 $ 1,526,133 $ 69,064 1,781,217 (280,910) (43,238)
Balance, beginning of period (shares) at Dec. 31, 2021 69,064,000 69,064,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income $ 163,880     163,880  
Shares issued for stock compensation   $ 308 (308)    
Shares issued for stock compensation (shares)   308,000      
Equity-based compensation expense 2,056   2,056    
Pension plans and OPEB obligations, net of tax 7,480       7,480
Cash flow hedges, net of tax 43,276       43,276
Dividends on common stock (30,524)     (30,524)  
Other transactions, net (103)   (25) (78)  
Balance, end of period at Mar. 31, 2022 1,712,198 $ 69,372 1,782,940 (147,632) 7,518
Balance, end of period (shares) at Mar. 31, 2022   69,372,000      
Balance, beginning of period at Dec. 31, 2021 $ 1,526,133 $ 69,064 1,781,217 (280,910) (43,238)
Balance, beginning of period (shares) at Dec. 31, 2021 69,064,000 69,064,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income $ 284,102        
Repurchase of common stock $ (4,200)        
Repurchase of common stock (shares) (94,566)        
Cash flow hedges, net of tax $ 85,805        
Balance, end of period at Jun. 30, 2022 $ 1,843,551 $ 69,280 1,785,383 (62,074) 50,962
Balance, end of period (shares) at Jun. 30, 2022 69,280,000 69,280,000      
Balance, beginning of period at Mar. 31, 2022 $ 1,712,198 $ 69,372 1,782,940 (147,632) 7,518
Balance, beginning of period (shares) at Mar. 31, 2022   69,372,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 120,222     120,222  
Shares issued for stock compensation   $ 3 (3)    
Shares issued for stock compensation (shares)   3,000      
Equity-based compensation expense 2,368   2,368    
Repurchase of common stock (4,156) $ (95)   (4,061)  
Repurchase of common stock (shares)   (95,000)      
Pension plans and OPEB obligations, net of tax 915       915
Cash flow hedges, net of tax 42,529       42,529
Dividends on common stock (30,524)     (30,524)  
Other transactions, net (1)   78 (79)  
Balance, end of period at Jun. 30, 2022 $ 1,843,551 $ 69,280 $ 1,785,383 $ (62,074) $ 50,962
Balance, end of period (shares) at Jun. 30, 2022 69,280,000 69,280,000