XML 32 R24.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Summary of Revenues by Major Product

The following table presents our revenues by major product:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(in thousands)

2022

 

 

2021

 

 

2022

 

 

2021

 

Timberlands

 

 

 

 

 

 

 

 

 

 

 

Northern region

 

 

 

 

 

 

 

 

 

 

 

Sawlogs

$

62,930

 

 

$

86,773

 

 

$

144,434

 

 

$

162,954

 

Pulpwood

 

587

 

 

 

197

 

 

 

979

 

 

 

696

 

Other

 

213

 

 

 

235

 

 

 

516

 

 

 

535

 

Total Northern revenues

 

63,730

 

 

 

87,205

 

 

 

145,929

 

 

 

164,185

 

 

 

 

 

 

 

 

 

 

 

 

 

Southern region

 

 

 

 

 

 

 

 

 

 

 

Sawlogs

 

24,365

 

 

 

21,013

 

 

 

47,746

 

 

 

43,429

 

Pulpwood

 

12,221

 

 

 

10,163

 

 

 

23,848

 

 

 

19,324

 

Stumpage

 

2,108

 

 

 

271

 

 

 

5,466

 

 

 

1,035

 

Other

 

3,062

 

 

 

2,564

 

 

 

6,154

 

 

 

5,159

 

Total Southern revenues

 

41,756

 

 

 

34,011

 

 

 

83,214

 

 

 

68,947

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Timberlands revenues

 

105,486

 

 

 

121,216

 

 

 

229,143

 

 

 

233,132

 

 

 

 

 

 

 

 

 

 

 

 

 

Wood Products

 

 

 

 

 

 

 

 

 

 

 

Lumber

 

219,924

 

 

 

308,480

 

 

 

470,688

 

 

 

538,162

 

Residuals and Panels

 

46,709

 

 

 

49,193

 

 

 

91,687

 

 

 

88,807

 

Total Wood Products revenues

 

266,633

 

 

 

357,673

 

 

 

562,375

 

 

 

626,969

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate

 

 

 

 

 

 

 

 

 

 

 

Rural real estate

 

16,440

 

 

 

11,505

 

 

 

38,086

 

 

 

21,530

 

Development real estate

 

7,946

 

 

 

1,774

 

 

 

18,224

 

 

 

9,827

 

Other

 

2,350

 

 

 

2,719

 

 

 

4,491

 

 

 

4,954

 

Total Real Estate revenues

 

26,736

 

 

 

15,998

 

 

 

60,801

 

 

 

36,311

 

 

 

 

 

 

 

 

 

 

 

 

 

Total segment revenues

 

398,855

 

 

 

494,887

 

 

 

852,319

 

 

 

896,412

 

Intersegment Timberlands revenues1

 

(39,258

)

 

 

(47,381

)

 

 

(81,372

)

 

 

(94,713

)

Total consolidated revenues

$

359,597

 

 

$

447,506

 

 

$

770,947

 

 

$

801,699

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

Intersegment revenues represent logs sold by our Timberlands segment to our Wood Products segment.

 

Summary of Information by Business Segment

The following table summarizes information for each of the company’s reportable segments and includes a reconciliation of Total Adjusted EBITDDA to income before income taxes. Corporate information is included to reconcile segment data to the Condensed Consolidated Financial Statements.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(in thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Adjusted EBITDDA:

 

 

 

 

 

 

 

 

 

 

 

 

Timberlands

 

$

57,890

 

 

$

77,259

 

 

$

134,324

 

 

$

145,117

 

Wood Products

 

 

107,256

 

 

 

204,533

 

 

 

257,207

 

 

 

330,088

 

Real Estate

 

 

21,816

 

 

 

11,788

 

 

 

51,940

 

 

 

28,381

 

Corporate

 

 

(13,912

)

 

 

(12,822

)

 

 

(23,496

)

 

 

(23,532

)

Eliminations and adjustments

 

 

2,120

 

 

 

(5,774

)

 

 

757

 

 

 

(10,084

)

Total Adjusted EBITDDA

 

 

175,170

 

 

 

274,984

 

 

 

420,732

 

 

 

469,970

 

Interest expense, net1

 

 

(7,419

)

 

 

(8,199

)

 

 

(10,313

)

 

 

(11,773

)

Depreciation, depletion and amortization

 

 

(20,007

)

 

 

(17,029

)

 

 

(39,509

)

 

 

(35,025

)

Basis of real estate sold

 

 

(7,325

)

 

 

(7,213

)

 

 

(18,179

)

 

 

(16,036

)

Gain on fire damage

 

 

9,868

 

 

 

 

 

 

9,592

 

 

 

 

Pension settlement charge

 

 

 

 

 

 

 

 

(14,165

)

 

 

 

Non-operating pension and other postretirement employee benefits

 

 

(1,809

)

 

 

(3,271

)

 

 

(3,738

)

 

 

(6,685

)

Gain (loss) on disposal of fixed assets

 

 

13

 

 

 

(527

)

 

 

16

 

 

 

(561

)

Income before income taxes

 

$

148,491

 

 

$

238,745

 

 

$

344,436

 

 

$

399,890

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

Timberlands

 

$

11,563

 

 

$

10,482

 

 

$

23,724

 

 

$

21,899

 

Wood Products

 

 

8,136

 

 

 

6,179

 

 

 

15,157

 

 

 

12,382

 

Real Estate

 

 

173

 

 

 

160

 

 

 

343

 

 

 

315

 

Corporate

 

 

135

 

 

 

208

 

 

 

285

 

 

 

429

 

 

 

 

20,007

 

 

 

17,029

 

 

 

39,509

 

 

 

35,025

 

Bond discounts and deferred loan fees1

 

 

372

 

 

 

403

 

 

 

744

 

 

 

806

 

Total depreciation, depletion and amortization

 

$

20,379

 

 

$

17,432

 

 

$

40,253

 

 

$

35,831

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis of real estate sold:

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate

 

$

7,328

 

 

$

7,219

 

 

$

18,188

 

 

$

16,048

 

Eliminations and adjustments

 

 

(3

)

 

 

(6

)

 

 

(9

)

 

 

(12

)

Total basis of real estate sold

 

$

7,325

 

 

$

7,213

 

 

$

18,179

 

 

$

16,036

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

Bond discounts and deferred loan fees are reported within interest expense, net on the Condensed Consolidated Statements of Operations.