XML 31 R23.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Summary of Revenues by Major Product

The following table presents our revenues by major product:

 

 

Three Months Ended March 31,

 

(in thousands)

2022

 

 

2021

 

Timberlands

 

 

 

 

 

Northern region

 

 

 

 

 

Sawlogs

$

81,504

 

 

$

76,181

 

Pulpwood

 

392

 

 

 

499

 

Other

 

303

 

 

 

300

 

Total Northern revenues

 

82,199

 

 

 

76,980

 

 

 

 

 

 

 

Southern region

 

 

 

 

 

Sawlogs

 

23,381

 

 

 

22,416

 

Pulpwood

 

11,627

 

 

 

9,161

 

Stumpage

 

3,358

 

 

 

764

 

Other

 

3,092

 

 

 

2,595

 

Total Southern revenues

 

41,458

 

 

 

34,936

 

 

 

 

 

 

 

Total Timberlands revenues

 

123,657

 

 

 

111,916

 

 

 

 

 

 

 

Wood Products

 

 

 

 

 

Lumber

 

250,764

 

 

 

229,682

 

Residuals and Panels

 

44,978

 

 

 

39,614

 

Total Wood Products revenues

 

295,742

 

 

 

269,296

 

 

 

 

 

 

 

Real Estate

 

 

 

 

 

Rural real estate

 

21,646

 

 

 

10,025

 

Development real estate

 

10,278

 

 

 

8,053

 

Other

 

2,141

 

 

 

2,235

 

Total Real Estate revenues

 

34,065

 

 

 

20,313

 

 

 

 

 

 

 

Total segment revenues

 

453,464

 

 

 

401,525

 

Intersegment Timberlands revenues1

 

(42,114

)

 

 

(47,332

)

Total consolidated revenues

$

411,350

 

 

$

354,193

 

 

1

Intersegment revenues represent logs sold by our Timberlands segment to our Wood Products segment.

 

Summary of Information by Business Segment

The following table summarizes information for each of the company’s reportable segments and includes a reconciliation of Total Adjusted EBITDDA to income before income taxes. Corporate information is included to reconcile segment data to the Condensed Consolidated Financial Statements.

 

 

 

Three Months Ended March 31,

 

(in thousands)

 

2022

 

 

2021

 

Adjusted EBITDDA:

 

 

 

 

 

 

Timberlands

 

$

76,434

 

 

$

67,858

 

Wood Products

 

 

149,951

 

 

 

125,555

 

Real Estate

 

 

30,124

 

 

 

16,593

 

Corporate

 

 

(9,584

)

 

 

(10,710

)

Eliminations and adjustments

 

 

(1,363

)

 

 

(4,310

)

Total Adjusted EBITDDA

 

 

245,562

 

 

 

194,986

 

Interest expense, net1

 

 

(2,894

)

 

 

(3,574

)

Depreciation, depletion and amortization

 

 

(19,502

)

 

 

(17,996

)

Basis of real estate sold

 

 

(10,854

)

 

 

(8,823

)

Net loss on fire damage

 

 

(276

)

 

 

 

Pension settlement charge

 

 

(14,165

)

 

 

 

Non-operating pension and other postretirement employee benefits

 

 

(1,929

)

 

 

(3,414

)

Gain (loss) on disposal of fixed assets

 

 

3

 

 

 

(34

)

Income before income taxes

 

$

195,945

 

 

$

161,145

 

Depreciation, depletion and amortization:

 

 

 

 

 

 

Timberlands

 

$

12,161

 

 

$

11,417

 

Wood Products

 

 

7,021

 

 

 

6,203

 

Real Estate

 

 

170

 

 

 

155

 

Corporate

 

 

150

 

 

 

221

 

 

 

 

19,502

 

 

 

17,996

 

Bond discounts and deferred loan fees1

 

 

372

 

 

 

403

 

Total depreciation, depletion and amortization

 

$

19,874

 

 

$

18,399

 

Basis of real estate sold:

 

 

 

 

 

 

Real Estate

 

$

10,860

 

 

$

8,829

 

Eliminations and adjustments

 

 

(6

)

 

 

(6

)

Total basis of real estate sold

 

$

10,854

 

 

$

8,823

 

 

1

Bond discounts and deferred loan fees are reported within interest expense, net on the Condensed Consolidated Statements of Operations.