XML 17 R8.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Loss [Member]
Balance, beginning of period at Dec. 31, 2019 $ 1,226,831 $ 67,221 $ 1,666,299 $ (359,330) $ (147,359)
Balance, beginning of period (shares) at Dec. 31, 2019   67,221,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) (16,832)     (16,832)  
Shares issued for stock compensation   $ 131 (131)    
Shares issued for stock compensation (shares)   131,000      
Equity-based compensation expense 1,885   1,885    
Pension plans and OPEB obligations, net of tax 15,578       15,578
Cash flow hedges, net of tax (38,525)       (38,525)
Dividends on common stock (26,941)     (26,941)  
Repurchase of common stock (12,355) $ (401)   (11,954)  
Repurchase of common stock (shares)   (401,000)      
Other transactions, net (27)   69 (96)  
Balance, end of period at Mar. 31, 2020 1,149,614 $ 66,951 1,668,122 (415,153) (170,306)
Balance, end of period (shares) at Mar. 31, 2020   66,951,000      
Balance, beginning of period at Dec. 31, 2019 1,226,831 $ 67,221 1,666,299 (359,330) (147,359)
Balance, beginning of period (shares) at Dec. 31, 2019   67,221,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 66,813        
Cash flow hedges, net of tax (29,040)        
Repurchase of common stock $ (15,400)        
Repurchase of common stock (shares) (489,850)        
Balance, end of period at Sep. 30, 2020 $ 1,196,077 $ 66,872 1,672,351 (388,000) (155,146)
Balance, end of period (shares) at Sep. 30, 2020   66,872,000      
Balance, beginning of period at Mar. 31, 2020 1,149,614 $ 66,951 1,668,122 (415,153) (170,306)
Balance, beginning of period (shares) at Mar. 31, 2020   66,951,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 2,638     2,638  
Shares issued for stock compensation   $ 9 (9)    
Shares issued for stock compensation (shares)   9,000      
Equity-based compensation expense 1,980   1,980    
Pension plans and OPEB obligations, net of tax 2,727       2,727
Cash flow hedges, net of tax (1,847)       (1,847)
Dividends on common stock (26,744)     (26,744)  
Repurchase of common stock (3,009) $ (89)   (2,920)  
Repurchase of common stock (shares)   (89,000)      
Other transactions, net 117   91 26  
Balance, end of period at Jun. 30, 2020 1,125,476 $ 66,871 1,670,184 (442,153) (169,426)
Balance, end of period (shares) at Jun. 30, 2020   66,871,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 81,007     81,007  
Shares issued for stock compensation   $ 1 (1)    
Shares issued for stock compensation (shares)   1,000      
Equity-based compensation expense 2,063   2,063    
Pension plans and OPEB obligations, net of tax 2,948       2,948
Cash flow hedges, net of tax 11,332       11,332
Dividends on common stock $ (26,749)     (26,749)  
Repurchase of common stock (shares) 0        
Other transactions, net     105 (105)  
Balance, end of period at Sep. 30, 2020 $ 1,196,077 $ 66,872 1,672,351 (388,000) (155,146)
Balance, end of period (shares) at Sep. 30, 2020   66,872,000      
Balance, beginning of period at Dec. 31, 2020 $ 1,304,953 $ 66,876 1,674,576 (315,510) (120,989)
Balance, beginning of period (shares) at Dec. 31, 2020 66,876,000 66,876,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) $ 131,106     131,106  
Shares issued for stock compensation   $ 166 (166)    
Shares issued for stock compensation (shares)   166,000      
Equity-based compensation expense 1,930   1,930    
Pension plans and OPEB obligations, net of tax 2,953       2,953
Cash flow hedges, net of tax 64,107       64,107
Dividends on common stock (27,484)     (27,484)  
Other transactions, net (16)   81 (97)  
Balance, end of period at Mar. 31, 2021 1,477,549 $ 67,042 1,676,421 (211,985) (53,929)
Balance, end of period (shares) at Mar. 31, 2021   67,042,000      
Balance, beginning of period at Dec. 31, 2020 $ 1,304,953 $ 66,876 1,674,576 (315,510) (120,989)
Balance, beginning of period (shares) at Dec. 31, 2020 66,876,000 66,876,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) $ 384,678        
Cash flow hedges, net of tax $ 39,580        
Repurchase of common stock (shares) 0        
Balance, end of period at Sep. 30, 2021 $ 1,660,106 $ 67,100 1,679,332 (13,561) (72,765)
Balance, end of period (shares) at Sep. 30, 2021 67,100,000 67,100,000      
Balance, beginning of period at Mar. 31, 2021 $ 1,477,549 $ 67,042 1,676,421 (211,985) (53,929)
Balance, beginning of period (shares) at Mar. 31, 2021   67,042,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 187,905     187,905  
Shares issued for stock compensation   $ 3 (3)    
Shares issued for stock compensation (shares)   3,000      
Equity-based compensation expense 2,140   2,140    
Pension plans and OPEB obligations, net of tax 2,845       2,845
Cash flow hedges, net of tax (31,163)       (31,163)
Dividends on common stock (27,489)     (27,489)  
Other transactions, net 2   103 (101)  
Balance, end of period at Jun. 30, 2021 1,611,789 $ 67,045 1,678,661 (51,670) (82,247)
Balance, end of period (shares) at Jun. 30, 2021   67,045,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 65,667     65,667  
Shares issued for stock compensation   $ 55 (55)    
Shares issued for stock compensation (shares)   55,000      
Equity-based compensation expense 2,275   2,275    
Pension plans and OPEB obligations, net of tax 2,846       2,846
Cash flow hedges, net of tax 6,636       6,636
Dividends on common stock (27,489)     (27,489)  
Other transactions, net (1,618)   (1,549) (69)  
Balance, end of period at Sep. 30, 2021 $ 1,660,106 $ 67,100 $ 1,679,332 $ (13,561) $ (72,765)
Balance, end of period (shares) at Sep. 30, 2021 67,100,000 67,100,000