XML 40 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidating Guarantor Financial Information (Tables)
 3 Months Ended
Mar. 31, 2015
Statement of Financial Position [Abstract]  
Condensed Balance Sheet [Table Text Block]
The consolidating financial information for the Parent, Guarantor Subsidiaries, and Non Guarantor Subsidiaries are as follows:
 
March 31, 2015
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated Partnership
ASSETS
 
 
 
 
 
 
 
 
 
Cash
$
—

 
$
—

 
$
66

 
$
(7
)
 
$
59

All other current assets
—

 
596

 
9

 
(1
)
 
604

Property, plant, and equipment, net
—

 
9,186

 
437

 
(83
)
 
9,540

Investments in subsidiaries
19,633

 
—

 
—

 
(19,633
)
 
—

Investments in unconsolidated affiliates
—

 
2,283

 
—

 
201

 
2,484

All other assets
—

 
4,729

 
—

 
—

 
4,729

TOTAL ASSETS
$
19,633

 
$
16,794

 
$
512

 
$
(19,523
)
 
$
17,416

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND PARTNERS’ CAPITAL AND NONCONTROLLING INTEREST
 
 
 
 
 
 
 
 
 
All other current liabilities
—

 
627

 
21

 
(5
)
 
643

Long-term liabilities
5,181

 
2,160

 
1

 
—

 
7,342

Noncontrolling interest
—

 
—

 
—

 
155

 
155

Total partners’ capital
14,452

 
14,007

 
490

 
(19,673
)
 
9,276

TOTAL LIABILITIES AND PARTNERS’ CAPITAL AND NONCONTROLLING INTEREST
$
19,633

 
$
16,794

 
$
512

 
$
(19,523
)
 
$
17,416


 
December 31, 2014
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated Partnership
ASSETS
 
 
 
 
 
 
 
 
 
Cash
$
—

 
$
—

 
$
32

 
$
(8
)
 
$
24

All other current assets
—

 
667

 
13

 
(1
)
 
679

Property, plant, and equipment, net
—

 
8,948

 
353

 
(84
)
 
9,217

Investments in subsidiaries
19,829

 
—

 
—

 
(19,829
)
 
—

Investments in unconsolidated affiliates
—

 
2,252

 
—

 
166

 
2,418

All other assets
—

 
4,765

 
—

 
—

 
4,765

TOTAL ASSETS
$
19,829

 
$
16,632

 
$
398

 
$
(19,756
)
 
$
17,103

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND PARTNERS’ CAPITAL AND NONCONTROLLING INTEREST
 
 
 
 
 
 
 
 
 
All other current liabilities
—

 
723

 
34

 
(1
)
 
756

Long-term liabilities
5,185

 
1,575

 
6

 
(4
)
 
6,762

Noncontrolling interest
—

 
—

 
—

 
120

 
120

Total partners’ capital
14,644

 
14,334

 
358

 
(19,871
)
 
9,465

TOTAL LIABILITIES AND PARTNERS’ CAPITAL AND NONCONTROLLING INTEREST
$
19,829

 
$
16,632

 
$
398

 
$
(19,756
)
 
$
17,103
Condensed Income Statement [Table Text Block]
 
Three Months Ended March 31, 2015
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated Partnership
Revenues
$
—

 
$
982

 
$
17

 
$
—

 
$
999

Operating costs, expenses, and other
—

 
961

 
9

 
(2
)
 
968

Operating income
—

 
21

 
8

 
2

 
31

Income from unconsolidated affiliates
—

 
50

 
—

 
—

 
50

Interest expense, net
(76
)
 
(6
)
 
—

 
—

 
(82
)
Equity in consolidated subsidiaries
74

 
—

 
—

 
(74
)
 
—

Other income and deductions, net
2

 
1

 
—

 
—

 
3

Income before income taxes
—

 
66

 
8

 
(72
)
 
2

Income tax expense
5

 
—

 
—

 
—

 
5

Net (loss) income
(5
)
 
66

 
8

 
(72
)
 
(3
)
Net income attributable to noncontrolling interest
—

 
—

 
—

 
(4
)
 
(4
)
Net (loss) income attributable to Regency Energy Partners LP
$
(5
)
 
$
66

 
$
8

 
$
(76
)
 
$
(7
)
 
 
 
 
 
 
 
 
 
 
Total other comprehensive income
$
—

 
$
—

 
$
—

 
$
—

 
$
—

Comprehensive (loss) income
(5
)
 
66

 
8

 
(72
)
 
(3
)
Comprehensive income attributable to noncontrolling interest
—

 
—

 
—

 
4

 
4

Comprehensive (loss) income attributable to Regency Energy Partners LP
$
(5
)
 
$
66

 
$
8

 
$
(76
)
 
$
(7
)

 
Three Months Ended March 31, 2014
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated Partnership
Revenues
$
—

 
$
848

 
$
15

 
$
—

 
$
863

Operating costs, expenses, and other
—

 
834

 
7

 
—

 
841

Operating income
—

 
14

 
8

 
—

 
22

Income from unconsolidated affiliates
—

 
43

 
—

 
—

 
43

Interest expense, net
(49
)
 
(7
)
 
—

 
—

 
(56
)
Equity in consolidated subsidiaries
51

 
—

 
—

 
(51
)
 
—

Other income and deductions, net
(1
)
 
3

 
—

 
—

 
2

Income before income taxes
1

 
53

 
8

 
(51
)
 
11

Income tax (benefit) expense
—

 
(2
)
 
1

 
—

 
(1
)
Net income
1

 
55

 
7

 
(51
)
 
12

Net income attributable to noncontrolling interest
—

 
(3
)
 
—

 
—

 
(3
)
Net income attributable to Regency Energy Partners LP
$
1

 
$
52

 
$
7

 
$
(51
)
 
$
9

 
 
 
 
 
 
 
 
 
 
Total other comprehensive income
$
—

 
$
—

 
$
—

 
$
—

 
$
—

Comprehensive income
1

 
55

 
7

 
(51
)
 
12

Comprehensive income attributable to noncontrolling interest
—

 
3

 
—

 
—

 
3

Comprehensive income attributable to Regency Energy Partners LP
$
1

 
$
52

 
$
7

 
$
(51
)
 
$
9
Condensed Cash Flow Statement [Table Text Block]
 
Three Months Ended March 31, 2015
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated Partnership
Cash flows from operating activities
$
—

 
$
108

 
$
8

 
$
6

 
$
122

Cash flows from investing activities
—

 
(449
)
 
(100
)
 
26

 
(523
)
Cash flows from financing activities
—

 
341

 
126

 
(31
)
 
436

Change in cash
—

 
—

 
34

 
1

 
35

Cash at beginning of period
—

 
—

 
32

 
(8
)
 
24

Cash at end of period
$
—

 
$
—

 
$
66

 
$
(7
)
 
$
59

 
Three Months Ended March 31, 2014
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated Partnership
Cash flows from operating activities
$
—

 
$
168

 
$
18

 
$
1

 
$
187

Cash flows from investing activities
—

 
(451
)
 
(3
)
 
—

 
(454
)
Cash flows from financing activities
—

 
283

 
(21
)
 
(1
)
 
261

Change in cash
—

 
—

 
(6
)
 
—

 
(6
)
Cash at beginning of period
—

 
—

 
19

 
—

 
19

Cash at end of period
$
—

 
$
—

 
$
13

 
$
—

 
$
13