XML 72 R45.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidating Guarantor Financial Information (Tables)
12 Months Ended
Dec. 31, 2014
Statement of Financial Position [Abstract]  
Condensed Balance Sheet [Table Text Block]
The consolidating financial information for the Parent, Guarantor Subsidiaries, and Non Guarantor Subsidiaries are as follows:
 
December 31, 2014
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated Partnership
ASSETS
 
 
 
 
 
 
 
 
 
Cash
$

 
$

 
$
32

 
$
(8
)
 
$
24

All other current assets

 
667

 
13

 
(1
)
 
679

Property, plant, and equipment, net

 
8,948

 
353

 
(84
)
 
9,217

Investments in subsidiaries
19,829

 

 

 
(19,829
)
 

Investments in unconsolidated affiliates

 
2,252

 

 
166

 
2,418

All other assets

 
4,765

 

 

 
4,765

TOTAL ASSETS
$
19,829

 
$
16,632

 
$
398

 
$
(19,756
)
 
$
17,103

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND PARTNERS’ CAPITAL AND NONCONTROLLING INTEREST
 
 
 
 
 
 
 
 
 
All other current liabilities

 
723

 
34

 
(1
)
 
756

Long-term liabilities
5,185

 
1,575

 
6

 
(4
)
 
6,762

Noncontrolling interest

 

 

 
120

 
120

Total partners’ capital and noncontrolling interest
14,644

 
14,334

 
358

 
(19,871
)
 
9,465

TOTAL LIABILITIES AND PARTNERS’ CAPITAL AND NONCONTROLLING INTEREST
$
19,829

 
$
16,632

 
$
398

 
$
(19,756
)
 
$
17,103


 
December 31, 2013
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated Partnership
ASSETS
 
 
 
 
 
 
 
 
 
Cash
$

 
$

 
$
19

 
$

 
$
19

All other current assets

 
366

 
15

 

 
381

Property, plant, and equipment, net

 
4,244

 
174

 

 
4,418

Investments in subsidiaries
10,446

 

 

 
(10,446
)
 

Investments in unconsolidated affiliates

 
1,995

 

 
102

 
2,097

All other assets

 
1,867

 

 

 
1,867

TOTAL ASSETS
$
10,446

 
$
8,472

 
$
208

 
$
(10,344
)
 
$
8,782

 
 
 
 
 
 
 
 
 
 
LIABILITIES AND PARTNERS’ CAPITAL AND NONCONTROLLING INTEREST
 
 
 
 
 
 
 
 
 
All other current liabilities

 
466

 
9

 

 
475

Long-term liabilities
2,832

 
559

 

 

 
3,391

Noncontrolling interest

 

 

 
102

 
102

Total partners’ capital and noncontrolling interest
7,614

 
7,447

 
199

 
(10,446
)
 
4,814

TOTAL LIABILITIES AND PARTNERS’ CAPITAL AND NONCONTROLLING INTEREST
$
10,446

 
$
8,472

 
$
208

 
$
(10,344
)
 
$
8,782

Condensed Income Statement [Table Text Block]
 
For the year ended December 31, 2014
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated Partnership
Revenues
$

 
$
4,888

 
$
66

 
$
(3
)
 
$
4,951

Operating costs, expenses, and other

 
4,942

 
35

 
(9
)
 
4,968

Operating (loss) income

 
(54
)
 
31

 
6

 
(17
)
Income from unconsolidated affiliates

 
195

 

 

 
195

Interest expense, net
(290
)
 
(14
)
 

 

 
(304
)
Loss on debt refinancing, net
(24
)
 
(1
)
 

 

 
(25
)
Equity in consolidated subsidiaries
166

 

 

 
(166
)
 

Other income and deductions, net
3

 
9

 

 

 
12

(Loss) income before income taxes
(145
)
 
135

 
31

 
(160
)
 
(139
)
Income tax expense (benefit)
4

 
(2
)
 
1

 

 
3

Net (loss) income
(149
)
 
137

 
30

 
(160
)
 
(142
)
Net income attributable to noncontrolling interest

 

 

 
(15
)
 
(15
)
Net (loss) income attributable to Regency Energy Partners LP
$
(149
)
 
$
137

 
$
30

 
$
(175
)
 
$
(157
)
 
 
 
 
 
 
 
 
 
 
Total other comprehensive income
$

 
$

 
$

 
$

 
$

Comprehensive (loss) income
(149
)
 
137

 
30

 
(160
)
 
(142
)
Comprehensive income attributable to noncontrolling interest

 

 

 
15

 
15

Comprehensive (loss) income attributable to Regency Energy Partners LP
$
(149
)
 
$
137

 
$
30

 
$
(175
)
 
$
(157
)

 
For the year ended December 31, 2013
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated Partnership
Revenues
$

 
$
2,489

 
$
32

 
$

 
$
2,521

Operating costs, expenses, and other
3

 
2,448

 
15

 

 
2,466

Operating (loss) income
(3
)
 
41

 
17

 

 
55

Income from unconsolidated affiliates

 
135

 

 

 
135

Interest expense, net
(148
)
 
(16
)
 

 

 
(164
)
Loss on debt refinancing, net
(7
)
 

 

 

 
(7
)
Equity in consolidated subsidiaries
172

 

 

 
(172
)
 

Other income and deductions, net
7

 

 

 

 
7

Income before income taxes
21

 
160

 
17

 
(172
)
 
26

Income tax expense (benefit)
1

 
(2
)
 

 

 
(1
)
Net income
20

 
162

 
17

 
(172
)
 
27

Net income attributable to noncontrolling interest

 
(8
)
 

 

 
(8
)
Net income attributable to Regency Energy Partners LP
$
20

 
$
154

 
$
17

 
$
(172
)
 
$
19

 
 
 
 
 
 
 
 
 
 
Total other comprehensive income
$

 
$

 
$

 
$

 
$

Comprehensive income
20

 
162

 
17

 
(172
)
 
27

Comprehensive income attributable to noncontrolling interest

 
8

 

 

 
8

Comprehensive income attributable to Regency Energy Partners LP
$
20

 
$
154

 
$
17

 
$
(172
)
 
$
19


 
For the year ended December 31, 2012
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated Partnership
Revenues
$

 
$
1,985

 
$
15

 
$

 
$
2,000

Operating costs, expenses, and other
10

 
1,951

 
9

 

 
1,970

Operating (loss) income
(10
)
 
34

 
6

 

 
30

Income from unconsolidated affiliates

 
105

 

 

 
105

Interest expense, net
(104
)
 
(18
)
 

 

 
(122
)
Gain (loss) on debt refinancing, net
(8
)
 

 

 

 
(8
)
Equity in consolidated subsidiaries
141

 

 

 
(141
)
 

Other income and deductions, net
14

 
15

 

 

 
29

Income before income taxes
33

 
136

 
6

 
(141
)
 
34

Income tax expense (benefit)
1

 
(1
)
 

 

 

Net income
32

 
137

 
6

 
(141
)
 
34

Net income attributable to noncontrolling interest

 
(2
)
 

 

 
(2
)
Net income attributable to Regency Energy Partners LP
$
32

 
$
135

 
$
6

 
$
(141
)
 
$
32

 
 
 
 
 
 
 
 
 
 
Total other comprehensive income (loss)
$

 
$
2

 
$

 
$

 
$
2

Comprehensive income
32

 
139

 
6

 
(141
)
 
36

Comprehensive income attributable to noncontrolling interest

 
2

 

 

 
2

Comprehensive income attributable to Regency Energy Partners LP
$
32

 
$
137

 
$
6

 
$
(141
)
 
$
34

Condensed Cash Flow Statement [Table Text Block]
 
For the year ended December 31, 2014
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated Partnership
Cash flows from operating activities
$

 
$
664

 
$
56

 
$
(1
)
 
$
719

Cash flows from investing activities

 
(2,130
)
 
(30
)
 
(9
)
 
(2,169
)
Cash flows from financing activities

 
1,466

 
(13
)
 
2

 
1,455

Change in cash

 

 
13

 
(8
)
 
5

Cash at beginning of period

 

 
19

 

 
19

Cash at end of period
$

 
$

 
$
32

 
$
(8
)
 
$
24


 
For the year ended December 31, 2013
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated Partnership
Cash flows from operating activities
$

 
$
424

 
$
12

 
$

 
$
436

Cash flows from investing activities

 
(1,303
)
 
(90
)
 

 
(1,393
)
Cash flows from financing activities

 
879

 
44

 

 
923

Change in cash

 

 
(34
)
 

 
(34
)
Cash at beginning of period

 

 
53

 

 
53

Cash at end of period
$

 
$

 
$
19

 
$

 
$
19


 
For the year ended December 31, 2012
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated Partnership
Cash flows from operating activities
$

 
$
316

 
$
8

 
$

 
$
324

Cash flows from investing activities

 
(746
)
 
(61
)
 

 
(807
)
Cash flows from financing activities

 
430

 
105

 

 
535

Change in cash

 

 
52

 

 
52

Cash at beginning of period

 

 
1

 

 
1

Cash at end of period
$

 
$

 
$
53

 
$

 
$
53