XML 66 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2014
Business Acquisition, Pro Forma Information [Table Text Block]
The following unaudited pro forma consolidated results of operations for the years ended December 31, 2014 and 2013 are presented as if the PVR, Hoover and Eagle Rock Midstream acquisitions had been completed on January 1, 2013. The pro forma information includes adjustments to reflect incremental expenses associated with the fair value adjustments recorded as a result of applying the acquisition method of accounting and incremental interest expense related to the financing of a portion of the purchase price. This pro forma information is not necessarily indicative of the results that would have occurred had the acquisitions occurred on January 1, 2013, nor is it indicative of future results of operations. Actual results for the year ended December 31, 2014 include PVR, Hoover, and the Eagle Rock midstream business from their respective dates of acquisition.
 
Years Ended December 31,
 
2014
 
2013
Revenues
$
5,780

 
$
4,695

Net loss attributable to the Partnership
(252
)
 
(195
)
 
 
 
 
Basic net loss per Limited Partner unit
$
(0.76
)
 
$
(0.50
)
Diluted net loss per Limited Partner unit
$
(0.76
)
 
$
(0.50
)
Revenue by Combined Entity [Table Text Block]
The following table presents the revenues and net income (loss) for the previously separate entities and combined amounts presented herein:
 
Years Ended December 31,
 
     2013 (1)
 
2012
Revenues:
 
 
 
     Partnership
$
2,253

 
$
1,339

     SUGS (1)
268

 
661

          Combined
$
2,521

 
$
2,000

 
 
 
 
Net income (loss):
 
 
 
     Partnership
$
63

 
$
48

     SUGS (1)
(36
)
 
(14
)
          Combined
$
27

 
$
34

(1) 
Combined amounts attributable to SUGS include the period from March 26, 2012 to December 31, 2012 for the year ended December 31, 2012, and the period from January 1, 2013 to April 30, 2013 for the year ended December 31, 2013. Subsequent to the closing of the SUGS Acquisition on April 30, 2013, the results of SUGS were attributable to the Partnership.
Eagle Rock [Member]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
Management’s evaluation of the assigned fair values is ongoing. The table below represents a preliminary allocation of the total purchase price:
Assets
At July 1, 2014
Current assets
$
120

Property, plant and equipment
1,295

Other long-term assets
4

Goodwill (1)
49

Total Assets Acquired
$
1,468

Liabilities
 
Current liabilities
$
116

Long-term debt
499

Long-term liabilities
12

Total Liabilities Assumed
$
627

 
 
Net Assets Acquired
$
841

PVR [Member]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
Management completed the evaluation of the assigned fair values to the assets acquired and liabilities assumed. The total purchase price was allocated as follows:
Assets
At March 21, 2014
Current assets
$
149

Gathering and transmission systems
1,396

Compression equipment
342

Gas plants and buildings
110

Natural resources
454

Other property, plant and equipment
229

Construction in process
185

Investments in unconsolidated affiliates
62

Intangible assets
2,717

Goodwill (1)
370

Other long-term assets
18

Total Assets Acquired
$
6,032

Liabilities
 
Current liabilities
$
168

Long-term debt
1,788

Premium related to senior notes
99

Long-term liabilities
30

Total Liabilities Assumed
$
2,085

 
 
Net Assets Acquired
$
3,947

(1) Goodwill is reported in the Gathering and Processing segment.
Hoover Energy [Member]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
Management completed the evaluation of the assigned fair values to the assets acquired and liabilities assumed. The total purchase price was allocated as follows:
Assets
At February 3, 2014
Accounts receivable, net
$
5

Gathering and transmission systems
60

Compression equipment
16

Gas plants and buildings
12

Other property, plant, and equipment
23

Construction in process
6

Intangible assets
148

Goodwill (1)
30

Total Assets Acquired
$
300

Liabilities
 
Accounts payable and accrued liabilities
$
5

Asset retirement obligation
2

Total Liabilities Assumed
$
7

 
 
Net Assets Acquired
$
293

(1) Goodwill is reported in the Gathering and Processing segment.
SUGS [Member]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The assets acquired and liabilities assumed in the SUGS Acquisition were as follows:
 
April 30, 2013
Current assets
$
113

Property, plant and equipment, net
1,608

Goodwill
337

Other non-current assets
1

Total Assets Acquired
$
2,059

Less:
 
Current liabilities
(93
)
Non-current liabilities
(36
)
Net Assets Acquired
$
1,930